CAD 1.42
(1.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 83.47 Million | 71.99 Million | 64.99 Million | 54.06 Million | 53.36 Million | 53.63 Million |
Total Current Assets | 28.42 Million | 32.02 Million | 38.66 Million | 26.63 Million | 23.56 Million | 31.1 Million |
Cash And Short Term Investments | 799.13 Thousand | 7.52 Million | 8.46 Million | 3.21 Million | 60.94 Thousand | 310.87 Thousand |
Cash and Cash Equivalents | 799.13 Thousand | 7.52 Million | 8.46 Million | 3.21 Million | 60.94 Thousand | 310.87 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.11 Million | 12.07 Million | 15.07 Million | 11.52 Million | 11.52 Million | 15.92 Million |
Inventory | 13.16 Million | 12.18 Million | 14.91 Million | 11.65 Million | 11.75 Million | 14.65 Million |
Other Current Assets | 343.17 Thousand | 235.64 Thousand | 204.81 Thousand | 238.92 Thousand | 236.52 Thousand | 220.5 Thousand |
Total Non-Current Assets | 55.05 Million | 39.96 Million | 26.32 Million | 27.43 Million | 29.79 Million | 22.52 Million |
Net PPE | 47.76 Million | 37.75 Million | 24.5 Million | 25.86 Million | 28.57 Million | 21.18 Million |
Good Will And Intangible Assets | 2.25 Million | 2.2 Million | 1.82 Million | 1.56 Million | 1.21 Million | 1.34 Million |
Good Will | 496.57 Thousand | 508.51 Thousand | 476 Thousand | 478.03 Thousand | 487.64 Thousand | 512.19 Thousand |
Intangible Assets | 1.75 Million | 1.7 Million | 1.34 Million | 1.09 Million | 732.17 Thousand | 832.84 Thousand |
Long-Term Investments | -1.75 Million | - | - | - | - | - |
Tax Assets | 5.02 Million | 3.35 Million | 3.31 Million | 1.47 Million | 2.24 Million | 1.43 Million |
Other Non Current Assets | 1.75 Million | -3.35 Million | -3.31 Million | -1.47 Million | -2.24 Million | -1.43 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 27.62 Million | 16.84 Million | 19.91 Million | 18.08 Million | 23.68 Million | 25.21 Million |
Total Current Liabilities | 14.43 Million | 11.76 Million | 14.29 Million | 9.81 Million | 13.61 Million | 20.12 Million |
Account Payables | 6.37 Million | 3.36 Million | 5.62 Million | 3.91 Million | 4.11 Million | 6.95 Million |
Tax Payables | - | 104.46 Thousand | 669.48 Thousand | 996.53 Thousand | 125.72 Thousand | 498.46 Thousand |
Short Term Debt | 5.93 Million | 5.05 Million | 5.34 Million | 2.7 Million | 7.56 Million | 10.44 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.13 Million | 3.34 Million | 3.33 Million | 3.19 Million | 1.93 Million | 2.73 Million |
Total Non Current Liabilities | 13.18 Million | 5.08 Million | 5.61 Million | 8.26 Million | 10.07 Million | 5.08 Million |
Long-Term Debt | 5.47 Million | 2.97 Million | 4.22 Million | 7.08 Million | 8.85 Million | 3.61 Million |
Deferred Revenue Non Current | -2.67 Million | -2.1 Million | -1.38 Million | -1.18 Million | -1.22 Million | -1.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.67 Million | 2.1 Million | 1.38 Million | 1.18 Million | 1.22 Million | 1.46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 55.85 Million | 55.14 Million | 45.07 Million | 35.97 Million | 29.67 Million | 28.42 Million |
Stock Holders Equity | 55.85 Million | 55.14 Million | 45.07 Million | 35.97 Million | 29.67 Million | 28.42 Million |
Common Stock | 12.93 Million | 12.63 Million | 12.55 Million | 11.9 Million | 11.87 Million | 11.87 Million |
Retained Earnings | 39.93 Million | 39.42 Million | 30.29 Million | 21.93 Million | 15.58 Million | 14.28 Million |
Accumulated other comprehensive income | 2.99 Million | 3.08 Million | 2.21 Million | 484.57 Thousand | 597.58 Thousand | 728.62 Thousand |
Common Stock Equity | 55.85 Million | 55.14 Million | 45.07 Million | 35.97 Million | 29.67 Million | 28.42 Million |
Capital Lease Obligation | 5.47 Million | 2.13 Million | 1.58 Million | 2.41 Million | 3.51 Million | 1.56 Million |
Total Investments | -1.75 Million | - | - | - | - | - |
Total Debt | 11.41 Million | 8.02 Million | 9.57 Million | 9.78 Million | 16.42 Million | 14.05 Million |
Net Debt | 10.61 Million | 502.75 Thousand | 1.1 Million | 6.56 Million | 16.35 Million | 13.74 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 84.11 Million | 84.96 Million | 83.47 Million | 83.47 Million | 77.3 Million | 78.56 Million |
Total Current Assets | 31.76 Million | 34.33 Million | 28.42 Million | 28.42 Million | 29.8 Million | 33.07 Million |
Cash And Short Term Investments | 687 Thousand | 887 Thousand | 799.13 Thousand | 799.13 Thousand | 2.01 Million | 3.01 Million |
Cash and Cash Equivalents | 687 Thousand | 887 Thousand | 799.13 Thousand | 799.13 Thousand | 2.01 Million | 3.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.88 Million | 18.57 Million | 14.11 Million | 14.11 Million | 15.37 Million | 15.62 Million |
Inventory | 13.42 Million | 13.98 Million | 13.16 Million | 13.16 Million | 11.25 Million | 13.16 Million |
Other Current Assets | 775 Thousand | 897 Thousand | 343.17 Thousand | 343.17 Thousand | 1.16 Million | 1.26 Million |
Total Non-Current Assets | 52.34 Million | 50.63 Million | 55.05 Million | 55.05 Million | 47.49 Million | 45.48 Million |
Net PPE | 50 Million | 48.37 Million | 47.76 Million | 47.76 Million | 45.29 Million | 43.28 Million |
Good Will And Intangible Assets | 2.33 Million | 2.26 Million | 2.25 Million | 2.25 Million | 2.2 Million | 2.2 Million |
Good Will | - | - | 496.57 Thousand | 496.57 Thousand | - | - |
Intangible Assets | 2.33 Million | - | 1.75 Million | 1.75 Million | 2.2 Million | 2.2 Million |
Long-Term Investments | - | - | -1.75 Million | -1.75 Million | - | - |
Tax Assets | - | - | 5.02 Million | 5.02 Million | - | - |
Other Non Current Assets | -1.00 | - | 1.75 Million | 1.75 Million | -3000.00 | -1000.00 |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 22.49 Million | 26.92 Million | 27.62 Million | 27.62 Million | 20.22 Million | 21.94 Million |
Total Current Liabilities | 11.33 Million | 16.86 Million | 14.43 Million | 14.43 Million | 12.28 Million | 13.7 Million |
Account Payables | 8.27 Million | 9.3 Million | 6.37 Million | 8.5 Million | 7.05 Million | 9.76 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.06 Million | 7.55 Million | 5.93 Million | 5.93 Million | 5.23 Million | 3.93 Million |
Deferred Revenue | -1.1 Million | - | - | -1.74 Million | -1.79 Million | -1.8 Million |
Other Current Liabilities | 1.1 Million | - | 2.13 Million | 1.74 Million | 1.79 Million | 1.8 Million |
Total Non Current Liabilities | 11.15 Million | 10.06 Million | 13.18 Million | 13.18 Million | 7.93 Million | 8.24 Million |
Long-Term Debt | 8.45 Million | 7.44 Million | 5.47 Million | 5.47 Million | 5.79 Million | 6.08 Million |
Deferred Revenue Non Current | -2.7 Million | -7.44 Million | -2.67 Million | -2.67 Million | -2.13 Million | -2.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.7 Million | 7.44 Million | 2.67 Million | 2.67 Million | 2.13 Million | 2.15 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 61.61 Million | 58.03 Million | 55.85 Million | 55.85 Million | 57.07 Million | 56.62 Million |
Stock Holders Equity | 61.61 Million | 58.03 Million | 55.85 Million | 55.85 Million | 57.07 Million | 56.62 Million |
Common Stock | 12.93 Million | 12.93 Million | 12.93 Million | 12.93 Million | 12.85 Million | 12.85 Million |
Retained Earnings | 45.21 Million | 41.78 Million | 39.93 Million | 39.93 Million | 40.94 Million | 40.78 Million |
Accumulated other comprehensive income | 3.47 Million | 3.32 Million | 2.99 Million | 2.99 Million | 1.27 Million | 992 Thousand |
Common Stock Equity | 61.61 Million | 58.03 Million | 55.85 Million | 55.85 Million | 57.07 Million | 56.62 Million |
Capital Lease Obligation | 8.45 Million | 7.44 Million | 5.47 Million | 5.47 Million | 7.41 Million | 7.33 Million |
Total Investments | - | - | -1.75 Million | -1.75 Million | - | - |
Total Debt | 11.51 Million | 14.99 Million | 11.41 Million | 11.41 Million | 11.03 Million | 10.02 Million |
Net Debt | 10.82 Million | 14.11 Million | 10.61 Million | 10.61 Million | 9.01 Million | 7.01 Million |
MEQ
ALMER
KROEF
GGRGF
6963
HYEG