EUR 7.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 141.51 Million | 163.19 Million | 147.58 Million | 112.71 Million | 165.27 Million | 180.92 Million |
Cost of Revenue | 118.37 Million | 45.53 Million | 45.65 Million | 34.16 Million | 52.87 Million | 51.86 Million |
Gross Profit | 23.14 Million | 117.66 Million | 101.92 Million | 78.54 Million | 112.4 Million | 129.06 Million |
Operating Expenses | 18.79 Million | 103.86 Million | 103.01 Million | 99.9 Million | 107.32 Million | 113.09 Million |
Selling, General and Administrative Expenses | 8.13 Million | 10.46 Million | 8.88 Million | 9.23 Million | 10.35 Million | 10.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 93.39 Million | 94.13 Million | 90.67 Million | 96.96 Million | 102.67 Million |
Cost and Expenses | 137.17 Million | 149.39 Million | 148.66 Million | 134.07 Million | 160.19 Million | 164.96 Million |
Operating Income | 4.34 Million | 9.69 Million | -8.42 Million | -21.36 Million | 119 Thousand | 15.96 Million |
Interest Expense | - | 1.79 Million | 1.83 Million | 1.62 Million | 1.34 Million | 1.79 Million |
Income Tax Expense | -962 Thousand | 2.06 Million | -1.87 Million | 1.61 Million | 1.72 Million | 1.8 Million |
Earnings before Tax | -31.01 Million | 7.89 Million | -10.25 Million | -22.77 Million | -3.29 Million | 14.23 Million |
Net Income | -30.75 Million | 5.81 Million | -8.38 Million | -24.38 Million | -5.01 Million | 12.21 Million |
Earnings Per Share Basic | -8.79 | 1.66 | -2.40 | -6.97 | -1.43 | 3.49 |
Earnings Per Share Diluted | -8.79 | 1.66 | -2.40 | -6.97 | -1.43 | 3.49 |
Weighted Average Shares Outstanding | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million |
Weighted Average Shares Outstanding (Diluted) | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million |
Gross Margin | 0.16 | 0.72 | 0.69 | 0.70 | 0.68 | 0.71 |
EBIT Margin | -0.13 | 0.17 | 0.04 | -0.03 | 0.07 | 0.15 |
Profit Margin | -0.22 | 0.04 | -0.06 | -0.22 | -0.03 | 0.07 |
EBITDA | -17.82 Million | 27.07 Million | 6.33 Million | -3.97 Million | 11.91 Million | 26.63 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | -0.06 | -0.19 | 0.00 | 0.09 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 50.65 Million | 141.51 Million | 31.44 Million | 31.44 Million | 78.63 Million | 39.31 Million |
Cost of Revenue | 50.61 Million | 118.37 Million | 16 Million | 16 Million | 71.13 Million | 22.33 Million |
Gross Profit | 38 Thousand | 23.14 Million | 15.44 Million | 15.44 Million | 7.49 Million | 16.97 Million |
Operating Expenses | 3.51 Million | 18.79 Million | 31.75 Million | 31.75 Million | 2.67 Million | 15.4 Million |
Selling, General and Administrative Expenses | 877 Thousand | - | 11.77 Million | 11.77 Million | 1.17 Million | 10.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.63 Million | -3.35 Million | -1.85 Million | - | -1.5 Million | - |
Cost and Expenses | 54.12 Million | 137.17 Million | 47.75 Million | 47.75 Million | 73.81 Million | 37.74 Million |
Operating Income | -3.47 Million | 4.34 Million | 26 Thousand | 26 Thousand | 4.81 Million | 2.14 Million |
Interest Expense | 1.29 Million | 2.4 Million | - | - | 1.09 Million | - |
Income Tax Expense | -135 Thousand | -962 Thousand | 1.13 Million | 1.13 Million | 1.3 Million | 650 Thousand |
Earnings before Tax | -4.14 Million | -31.01 Million | -16.88 Million | -16.88 Million | 2.41 Million | 1.02 Million |
Net Income | -4.34 Million | -30.75 Million | -15.75 Million | -15.75 Million | 757 Thousand | 378.5 Thousand |
Earnings Per Share Basic | -0.80 | - | -4.51 | -4.51 | 0.22 | 0.11 |
Earnings Per Share Diluted | -0.80 | - | -4.50 | -4.50 | 0.22 | 0.11 |
Weighted Average Shares Outstanding | 5.44 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million |
Weighted Average Shares Outstanding (Diluted) | 5.44 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million |
Gross Margin | 0.00 | 0.16 | 0.49 | 0.49 | 0.10 | 0.43 |
EBIT Margin | 0.01 | - | 0.05 | 0.05 | 0.13 | 0.13 |
Profit Margin | -0.09 | -0.22 | -0.50 | -0.50 | 0.01 | 0.01 |
EBITDA | 662 Thousand | - | 1.68 Million | 1.68 Million | 10.46 Million | 4.97 Million |
Earnings Before Tax Margin | -0.07 | 0.03 | 0.00 | 0.00 | 0.06 | 0.05 |
KROEF
TPIPP
ELALF
HYEG
IFX
MEQ