CAD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | 5.28 |
Gross Profit | - | - | - | - | - | -5.28 |
Operating Expenses | 262.98 Thousand | 336.49 Thousand | 782.01 Thousand | 464.29 Thousand | 286.73 Thousand | 1 Million |
Selling, General and Administrative Expenses | 262.98 Thousand | 176.22 Thousand | 533.61 Thousand | 292.8 Thousand | 116.33 Thousand | 802.17 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 43.41 Thousand | 225.96 Thousand | 32.25 Thousand | - | - |
Cost and Expenses | 262.98 Thousand | 336.49 Thousand | 782.01 Thousand | 464.29 Thousand | 286.73 Thousand | 1 Million |
Operating Income | -262.98 Thousand | -194.75 Thousand | -744.1 Thousand | -392.28 Thousand | 1.31 Million | -1.08 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 141.59 Thousand | 37.87 Thousand | 71.93 Thousand | 1.6 Million | -82.43 Thousand |
Earnings before Tax | -464.46 Thousand | -434.81 Thousand | -593.96 Thousand | -504.04 Thousand | -1.88 Million | -926.37 Thousand |
Net Income | -464.46 Thousand | -434.81 Thousand | -593.96 Thousand | -504.04 Thousand | -1.88 Million | -926.37 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.04 | -0.21 | -0.12 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.04 | -0.21 | -0.12 |
Weighted Average Shares Outstanding | 39.55 Million | 39.16 Million | 25.51 Million | 11.89 Million | 8.87 Million | 7.5 Million |
Weighted Average Shares Outstanding (Diluted) | 39.55 Million | 39.16 Million | 25.51 Million | 11.89 Million | 8.87 Million | 7.5 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -262.98 Thousand | -194.75 Thousand | -744.1 Thousand | -392.28 Thousand | -246.63 Thousand | -19.06 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 90.92 Thousand | 301.54 Thousand | 59.98 Thousand | 106.49 Thousand | 77.64 Thousand | 57.41 Thousand |
Selling, General and Administrative Expenses | 90.92 Thousand | - | 59.98 Thousand | 106.49 Thousand | 48.02 Thousand | 21.75 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 48.28 Thousand | - | - | - | - | - |
Cost and Expenses | 90.92 Thousand | 301.54 Thousand | 59.98 Thousand | 106.49 Thousand | 77.64 Thousand | 57.41 Thousand |
Operating Income | -90.93 Thousand | -301.54 Thousand | -59.99 Thousand | -106.5 Thousand | -77.64 Thousand | -57.41 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -42.61 Thousand | -170.45 Thousand | -131.45 Thousand | -13.00 | -39.43 | -31.43 |
Earnings before Tax | -90.92 Thousand | -464.46 Thousand | -183.91 Thousand | -145.49 Thousand | -77.64 Thousand | -57.41 Thousand |
Net Income | -90.92 Thousand | -464.46 Thousand | -183.91 Thousand | -145.49 Thousand | -77.64 Thousand | -57.41 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 44.12 Million | 39.55 Million | 43.16 Million | 39.16 Million | 39.16 Million | 39.16 Million |
Weighted Average Shares Outstanding (Diluted) | 44.12 Million | 39.55 Million | 43.16 Million | 39.16 Million | 39.16 Million | 39.16 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -90.93 Thousand | - | -59.99 Thousand | -106.5 Thousand | -77.64 Thousand | -57.41 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SAGA-B
BYLOF
TROAX
RAJSREESUG
2217
ELVUF