USD 12.35
(1.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 199.61 Million | 188.82 Million | 171.31 Million | 135.24 Million | 129.31 Million | 125.41 Million |
Cost of Revenue | 55.99 Million | 54.3 Million | 50.38 Million | 41.58 Million | 38.87 Million | 38.14 Million |
Gross Profit | 143.62 Million | 134.52 Million | 120.93 Million | 93.65 Million | 90.44 Million | 87.26 Million |
Operating Expenses | -109.5 Million | 12.33 Million | 14.35 Million | 12.15 Million | 10.46 Million | 10.6 Million |
Selling, General and Administrative Expenses | 15.21 Million | 14.51 Million | 14.35 Million | 12.15 Million | 10.46 Million | 10.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -131.15 Million | 2.18 Million | - | - | - | - |
Cost and Expenses | -59.94 Million | 66.64 Million | 64.73 Million | 53.74 Million | 49.33 Million | 48.75 Million |
Operating Income | 259.56 Million | 90.14 Million | 704.39 Million | 270.77 Million | 103.22 Million | 135.56 Million |
Interest Expense | 22.94 Million | 16.16 Million | 10.6 Million | 8.01 Million | 9.84 Million | 10.07 Million |
Income Tax Expense | 1.2 Million | 1.97 Million | 1.6 Million | 636 Thousand | 871 Thousand | 355 Thousand |
Earnings before Tax | 241.03 Million | 75.3 Million | 698.87 Million | 265.82 Million | 93.44 Million | 126.85 Million |
Net Income | 239.83 Million | 73.33 Million | 697.27 Million | 265.18 Million | 92.57 Million | 126.5 Million |
Earnings Per Share Basic | 1.26 | 0.40 | 3.85 | 1.52 | 0.56 | 0.78 |
Earnings Per Share Diluted | 1.26 | 0.40 | 3.84 | 1.52 | 0.56 | 0.78 |
Weighted Average Shares Outstanding | 189.74 Million | 183 Million | 180.9 Million | 174.1 Million | 165.8 Million | 161.5 Million |
Weighted Average Shares Outstanding (Diluted) | 189.8 Million | 184.1 Million | 181.5 Million | 174.7 Million | 166.5 Million | 162.1 Million |
Gross Margin | 0.72 | 0.71 | 0.71 | 0.69 | 0.70 | 0.70 |
EBIT Margin | 1.34 | 0.50 | 4.15 | 2.04 | 0.82 | 1.12 |
Profit Margin | 1.20 | 0.39 | 4.07 | 1.96 | 0.72 | 1.01 |
EBITDA | 266.57 Million | 93.92 Million | 711.99 Million | 275.93 Million | 105.16 Million | 138.71 Million |
Earnings Before Tax Margin | 1.30 | 0.48 | 4.11 | 2.00 | 0.80 | 1.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 199.61 Million | 126.29 Million | 121.43 Million | 188.82 Million | 117.17 Million | 104.69 Million |
Cost of Revenue | 55.99 Million | 35.58 Million | 33.91 Million | 54.3 Million | 34.35 Million | 29.51 Million |
Gross Profit | 143.62 Million | 90.71 Million | 87.52 Million | 134.52 Million | 82.82 Million | 75.18 Million |
Operating Expenses | 15.21 Million | 10.54 Million | 8.37 Million | 12.33 Million | 9.16 Million | 7.91 Million |
Selling, General and Administrative Expenses | - | 10.54 Million | 8.37 Million | - | 9.16 Million | 7.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.51 Million | - | - | 2.18 Million | - | - |
Cost and Expenses | 71.21 Million | 46.13 Million | 42.28 Million | 66.64 Million | 43.51 Million | 37.43 Million |
Operating Income | 128.4 Million | 80.16 Million | 79.15 Million | 90.14 Million | 73.66 Million | 67.26 Million |
Interest Expense | 22.94 Million | 15.51 Million | 16.96 Million | 16.16 Million | 13.18 Million | 10 Million |
Income Tax Expense | 1.2 Million | 1.49 Million | 24.39 Thousand | 1.97 Million | 1.56 Million | 792.36 Thousand |
Earnings before Tax | 241.03 Million | 153.27 Million | 145.89 Million | 75.3 Million | 84.55 Million | 7.53 Million |
Net Income | 239.83 Million | 151.78 Million | 145.86 Million | 73.33 Million | 82.98 Million | 6.74 Million |
Earnings Per Share Basic | - | 0.78 | 0.80 | - | 0.45 | 0.04 |
Earnings Per Share Diluted | - | 0.78 | 0.79 | - | 0.45 | 0.04 |
Weighted Average Shares Outstanding | 188.7 Million | 194.5 Million | 183.2 Million | 183 Million | 183.14 Million | 182.9 Million |
Weighted Average Shares Outstanding (Diluted) | 189.8 Million | 195.6 Million | 184.3 Million | 184.1 Million | 184.11 Million | 183.9 Million |
Gross Margin | 0.72 | 0.72 | 0.72 | 0.71 | 0.71 | 0.72 |
EBIT Margin | - | 0.65 | 0.66 | - | 0.64 | 0.66 |
Profit Margin | 1.20 | 1.20 | 1.20 | 0.39 | 0.71 | 0.06 |
EBITDA | - | 81.8 Million | 80.73 Million | - | 75.11 Million | 68.69 Million |
Earnings Before Tax Margin | 0.64 | 0.63 | 0.65 | 0.48 | 0.63 | 0.64 |
TROAX
GTCH
IPGGF
ELVUF
HVG
SAGA-B