USD 0.16
(-3.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 182.00 | - | - | - | 22.21 | 18.34 |
Cost of Revenue | - | 117.68 Thousand | 85.52 Thousand | 54.29 Thousand | 46 Thousand | 4317.00 |
Gross Profit | 182.00 | -117.68 Thousand | -85.52 Thousand | -54.29 Thousand | -45.98 Thousand | -4298.66 |
Operating Expenses | 10.36 Million | 7.77 Million | 5.77 Million | 2.68 Million | 1.86 Million | 1.34 Million |
Selling, General and Administrative Expenses | 10.36 Million | 7.77 Million | 2.59 Million | 1.36 Million | 1.31 Million | 1.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 47.04 Thousand | 89.58 Thousand | 207.21 Thousand | 109.57 Thousand |
Cost and Expenses | 10.36 Million | 7.77 Million | 5.77 Million | 2.68 Million | 1.86 Million | 1.34 Million |
Operating Income | -10.36 Million | -7.77 Million | -5.77 Million | -2.68 Million | -1.86 Million | -1.22 Million |
Interest Expense | - | 8633.00 | 8819.00 | 5690.00 | 2853.00 | 73.1 Thousand |
Income Tax Expense | - | -26.77 Thousand | 2173.00 | 4289.00 | -2887.00 | 182.67 Thousand |
Earnings before Tax | -10.75 Million | -8.63 Million | -5.72 Million | -2.6 Million | -1.65 Million | -1.29 Million |
Net Income | -10.75 Million | -8.63 Million | -5.72 Million | -2.6 Million | -1.65 Million | -1.29 Million |
Earnings Per Share Basic | -0.04 | -0.03 | -0.02 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.02 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 294.79 Million | 275.53 Million | 252.13 Million | 180.52 Million | 103.29 Million | 68.55 Million |
Weighted Average Shares Outstanding (Diluted) | 294.78 Million | 275.52 Million | 252.13 Million | 180.52 Million | 103.29 Million | 68.55 Million |
Gross Margin | 1.00 | - | - | - | -2070.46 | -234.44 |
EBIT Margin | -57.35 Thousand | - | - | - | -82.07 Thousand | -66.5 Thousand |
Profit Margin | -59.07 Thousand | - | - | - | -74.68 Thousand | -70.72 Thousand |
EBITDA | -10.43 Million | -7.74 Million | -5.68 Million | -2.56 Million | -1.63 Million | -1.21 Million |
Earnings Before Tax Margin | -56.95 Thousand | - | - | - | -84.14 Thousand | -66.74 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 91.00 | - | - | - | - | - |
Cost of Revenue | - | - | 58.75 Thousand | - | 47.47 Thousand | 117.68 Thousand |
Gross Profit | 91.00 | - | -58.75 Thousand | - | -47.47 Thousand | -117.68 Thousand |
Operating Expenses | 2.94 Million | - | 2293.56 | 2293.56 | 3.42 Million | 7.77 Million |
Selling, General and Administrative Expenses | 2.94 Million | - | 2233.28 | 2233.28 | 3.42 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.94 Million | - | 2293.56 | 2293.56 | 3.47 Million | 7.89 Million |
Operating Income | -2.94 Million | - | -2262.66 | -2262.66 | -3.47 Million | -7.89 Million |
Interest Expense | - | - | 4498.00 | - | 4478.00 | 8633.00 |
Income Tax Expense | -31.45 Thousand | - | 1.00 | - | - | - |
Earnings before Tax | -3.16 Million | - | -2214.81 | -2214.81 | -3.78 Million | -8.63 Million |
Net Income | -3.16 Million | - | -2214.81 | -2214.81 | -3.78 Million | -8.63 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 294.79 Million | 287.57 Million | 280.35 Million | 280.35 Million | 275.56 Million | 275.52 Million |
Weighted Average Shares Outstanding (Diluted) | 294.78 Million | 287.57 Million | 280.35 Million | 280.35 Million | 275.56 Million | 275.52 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -32.62 Thousand | - | - | - | - | - |
Profit Margin | -34.73 Thousand | - | - | - | - | - |
EBITDA | -2.96 Million | - | -2233.28 | -2233.28 | -3.42 Million | - |
Earnings Before Tax Margin | -32.41 Thousand | - | - | - | - | - |
HVG
SAGA-B
BYLOF
NETEL
RAJSREESUG
2217