CAD 4.66
(0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 427.98 Million | 223.52 Million | 202.08 Million | 23.44 Million | 8.28 Million | 6.35 Million |
Total Current Assets | 33.38 Million | 10.64 Million | 14.65 Million | 6.92 Million | 2.82 Million | 942.72 Thousand |
Cash And Short Term Investments | 32.14 Million | 5.67 Million | 11.64 Million | 6.6 Million | 2.78 Million | 925.62 Thousand |
Cash and Cash Equivalents | 9.88 Million | 2.51 Million | 11.64 Million | 6.6 Million | 2.78 Million | 925.62 Thousand |
Short Term Investments | 22.26 Million | 3.16 Million | - | - | - | - |
Net Receivables | 931.17 Thousand | 1.24 Million | 795.14 Thousand | 323.56 Thousand | 38 Thousand | 17.1 Thousand |
Inventory | 11.96 Thousand | -3 Million | -795.14 Thousand | -323.56 Thousand | -38 Thousand | -17.1 Thousand |
Other Current Assets | 1.22 Million | 6.73 Million | 3 Million | 323.56 Thousand | 38 Thousand | 17.1 Thousand |
Total Non-Current Assets | 394.59 Million | 212.88 Million | 187.43 Million | 16.51 Million | 5.46 Million | 5.4 Million |
Net PPE | 372.66 Million | 147.73 Million | 174.86 Million | 10.31 Million | 5.01 Million | 4.93 Million |
Good Will And Intangible Assets | 513.72 Thousand | 528.28 Thousand | 649.23 Thousand | 653.33 Thousand | 334.28 Thousand | 360 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 513.72 Thousand | 528.28 Thousand | 649.23 Thousand | 653.33 Thousand | 334.28 Thousand | - |
Long-Term Investments | 14.26 Million | 784.83 Thousand | 6.08 Million | 604.69 Thousand | 111.04 Thousand | 116.63 Thousand |
Tax Assets | -613.7 Thousand | - | - | - | -111.04 Thousand | -116.63 Thousand |
Other Non Current Assets | 7.76 Million | 63.82 Million | 5.83 Million | 4.94 Million | 111.04 Thousand | 116.63 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 53.33 Million | 8.47 Million | 13.01 Million | 7.57 Million | 379.92 Thousand | 303.4 Thousand |
Total Current Liabilities | 8.27 Million | 3.63 Million | 7.51 Million | 900.3 Thousand | 379.92 Thousand | 303.4 Thousand |
Account Payables | 3.57 Million | 3.1 Million | 7.39 Million | 468.68 Thousand | 68.21 Thousand | 51.54 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 234.23 Thousand | 84.26 Thousand | 104.1 Thousand | 428.66 Thousand | - | - |
Deferred Revenue | -3.57 Million | - | - | - | - | - |
Other Current Liabilities | 8.03 Million | 441.37 Thousand | 8739.00 | 2955.00 | 311.71 Thousand | 251.85 Thousand |
Total Non Current Liabilities | 45.06 Million | 4.84 Million | 5.5 Million | 6.67 Million | - | 51.54 Thousand |
Long-Term Debt | 30.39 Million | 96.16 Thousand | 212.22 Thousand | 3973.00 | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.66 Million | 4.75 Million | 5.29 Million | 6.67 Million | - | 51.54 Thousand |
Other Liabilities | 1.00 | - | - | - | - | -51.54 Thousand |
Total Equity | 374.64 Million | 215.05 Million | 189.06 Million | 15.86 Million | 7.9 Million | 6.04 Million |
Stock Holders Equity | 374.64 Million | 215.05 Million | 189.06 Million | 15.86 Million | 7.9 Million | 6.04 Million |
Common Stock | 432.82 Million | 190.61 Million | 206.48 Million | 36.09 Million | 26.79 Million | 23.9 Million |
Retained Earnings | -93.95 Million | -48.86 Million | -34.17 Million | -23.44 Million | -21.13 Million | -19.75 Million |
Accumulated other comprehensive income | 10.47 Million | 5.53 Million | 705.6 Thousand | 499.52 Thousand | 640.97 Thousand | 853.69 Thousand |
Common Stock Equity | 374.64 Million | 215.05 Million | 189.06 Million | 15.86 Million | 7.9 Million | 6.04 Million |
Capital Lease Obligation | 389.18 Thousand | 180.42 Thousand | 316.32 Thousand | 11.28 Thousand | - | - |
Total Investments | 36.52 Million | 3.94 Million | 6.08 Million | 604.69 Thousand | 111.04 Thousand | 116.63 Thousand |
Total Debt | 31.02 Million | 180.42 Thousand | 316.32 Thousand | 432.63 Thousand | - | - |
Net Debt | 21.13 Million | -2.33 Million | -11.33 Million | -6.17 Million | -2.78 Million | -925.62 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 425.32 Million | 424.83 Million | 427.98 Million | 427.98 Million | 315.93 Million | 299.12 Million |
Total Current Assets | 113.16 Million | 123.9 Million | 33.38 Million | 33.38 Million | 20.99 Million | 7.57 Million |
Cash And Short Term Investments | 71.77 Million | 107.68 Million | 32.14 Million | 32.14 Million | 19.51 Million | 2.6 Million |
Cash and Cash Equivalents | 55.74 Million | 90.09 Million | 9.88 Million | 9.88 Million | 2.67 Million | 524.96 Thousand |
Short Term Investments | 16.02 Million | 17.59 Million | 22.26 Million | 22.26 Million | 16.84 Million | 2.07 Million |
Net Receivables | 7.35 Million | 3.43 Million | 931.17 Thousand | 931.17 Thousand | 1.47 Million | 1.53 Million |
Inventory | 34.03 Million | 12.79 Million | 11.96 Thousand | 11.96 Thousand | -1.99 Million | -3.14 Million |
Other Current Assets | - | 4.64 Million | 1.22 Million | 1.22 Million | 1.99 Million | 6.57 Million |
Total Non-Current Assets | 312.15 Million | 300.92 Million | 394.59 Million | 394.59 Million | 294.94 Million | 291.54 Million |
Net PPE | 302.7 Million | 291.49 Million | 372.66 Million | 372.66 Million | 284.63 Million | 280.48 Million |
Good Will And Intangible Assets | 493.94 Thousand | 501.46 Thousand | 513.72 Thousand | 513.72 Thousand | 511.64 Thousand | 523.09 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 513.72 Thousand | 513.72 Thousand | 511.64 Thousand | 523.09 Thousand |
Long-Term Investments | 1.25 Million | 1.25 Million | 14.26 Million | 14.26 Million | 2.02 Million | 2.85 Million |
Tax Assets | - | - | -613.7 Thousand | -613.7 Thousand | - | - |
Other Non Current Assets | 7.7 Million | 7.67 Million | 7.76 Million | 7.76 Million | 7.76 Million | 7.68 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 35.51 Million | 35.28 Million | 53.33 Million | 53.33 Million | 52.58 Million | 70.37 Million |
Total Current Liabilities | 24.15 Million | 24.08 Million | 8.27 Million | 8.27 Million | 3.37 Million | 2.5 Million |
Account Payables | 3.12 Million | 3.48 Million | 3.57 Million | 3.57 Million | 1.83 Million | 2.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.92 Million | 20.45 Million | 234.23 Thousand | 234.23 Thousand | 1.36 Million | 171.67 Thousand |
Deferred Revenue | - | - | -3.57 Million | -3.57 Million | - | - |
Other Current Liabilities | 104.73 Thousand | 138.88 Thousand | 8.03 Million | 8.03 Million | 175.02 Thousand | 94.81 Thousand |
Total Non Current Liabilities | 11.35 Million | 11.2 Million | 45.06 Million | 45.06 Million | 49.21 Million | 67.86 Million |
Long-Term Debt | 243.64 Thousand | 240.02 Thousand | 30.39 Million | 30.39 Million | 38.49 Million | 57.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.11 Million | 10.96 Million | 14.66 Million | 14.66 Million | 10.72 Million | 10.56 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 389.81 Million | 389.54 Million | 374.64 Million | 374.64 Million | 263.35 Million | 228.75 Million |
Stock Holders Equity | 350.79 Million | 350.06 Million | 374.64 Million | 374.64 Million | 263.35 Million | 228.75 Million |
Common Stock | 388.47 Million | 382.52 Million | 432.82 Million | 432.82 Million | 289.52 Million | 262.95 Million |
Retained Earnings | -84.72 Million | -76.49 Million | -93.95 Million | -93.95 Million | -54.55 Million | -63.85 Million |
Accumulated other comprehensive income | 23.36 Million | 25.06 Million | 10.47 Million | 10.47 Million | 4.47 Million | 6.72 Million |
Common Stock Equity | 350.79 Million | 350.06 Million | 374.64 Million | 374.64 Million | 263.35 Million | 228.75 Million |
Capital Lease Obligation | 436.89 Thousand | 416.79 Thousand | 389.18 Thousand | 389.18 Thousand | 506.49 Thousand | 551.71 Thousand |
Total Investments | 17.28 Million | 18.84 Million | 36.52 Million | 36.52 Million | 18.87 Million | 4.93 Million |
Total Debt | 21.17 Million | 20.69 Million | 31.02 Million | 31.02 Million | 39.85 Million | 57.47 Million |
Net Debt | -34.57 Million | -69.39 Million | 21.13 Million | 21.13 Million | 37.18 Million | 56.95 Million |
CNT
4061
87001
9909
BAJA
0698