enCore Energy Corp. (EU.V)
CAD 4.66
(0.65%)
CAD 4.66
(0.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -32.62 Million | -69.19 Million | -5.19 Million | -1.44 Million | -876.02 Thousand | -244.71 Thousand |
| Net Income | -30.21 Million | -16.51 Million | -10.73 Million | -2.21 Million | -1.37 Million | -402.78 Thousand |
| Depreciation & Amortization | 3.75 Million | 380.33 Thousand | 374.45 Thousand | 25.71 Thousand | 25.71 Thousand | - |
| Deferred income taxes | - | - | -1.94 Million | 50.74 Thousand | -473.94 Thousand | - |
| Stock-based compensation | 4.53 Million | 5.74 Million | 1.42 Million | 846.92 Thousand | 401.61 Thousand | 38.33 Thousand |
| Change in working capital | 4.89 Million | -56.98 Million | 6.96 Million | -307.01 Thousand | 69.32 Thousand | 119.73 Thousand |
| Other non-cash items | -3.53 Million | -1.82 Million | -1.64 Million | -80.49 Thousand | 473.94 Thousand | 10 Thousand |
| Investing Cash Flow | -86.03 Million | -12.21 Million | -7.56 Million | -1.66 Million | -307.91 Thousand | -481.91 Thousand |
| Investments in PPE | -25.12 Million | -10.89 Million | -402.49 Thousand | -309.94 Thousand | -307.91 Thousand | -362.59 Thousand |
| Acquisitions | -68.44 Million | -6 Million | -11.37 Million | -1.79 Million | - | -9130.00 |
| Investment purchases | -22.36 Million | - | 137.06 Thousand | -750 Thousand | - | -110.18 Thousand |
| Sales/Maturities of investments | 29.89 Million | 4.24 Million | 8.74 Million | 750 Thousand | - | - |
| Other Investing Activities | -6.47 Million | 443.28 Thousand | -4.66 Million | 440.12 Thousand | - | -110.18 Thousand |
| Financing Cash Flow | 61.71 Million | 74.94 Million | 17.65 Million | 6.94 Million | 3.04 Million | 83.33 Thousand |
| Debt repayment | -53.98 Million | -104.81 Thousand | -37.82 Thousand | - | - | - |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | 115.93 Million | 23.05 Million | 15 Million | 4.8 Million | 2.67 Million | 83.33 Thousand |
| Other Financing Activities | -4.63 Million | 51.99 Million | 2.69 Million | 2.14 Million | 362.16 Thousand | 83.33 Thousand |
| Accounts receivables | -13.69 Thousand | -932.03 Thousand | -256.44 Thousand | -88.14 Thousand | -20.9 Thousand | 28.32 Thousand |
| Accounts payables | 1.2 Million | -3.65 Million | 3.77 Million | 19.64 Thousand | 16.91 Thousand | 13.66 Thousand |
| Inventory | -12.25 Thousand | 932.03 Thousand | 256.44 Thousand | 88.14 Thousand | 20.9 Thousand | - |
| Other working capital | 4.92 Million | -53.33 Million | 3.19 Million | -326.66 Thousand | 52.41 Thousand | 106.06 Thousand |
| Cash at beginning of period | 3.4 Million | 9.18 Million | 6.6 Million | 2.78 Million | 925.62 Thousand | 1.56 Million |
| Cash at end of period | 9.88 Million | 2.51 Million | 11.64 Million | 6.6 Million | 2.78 Million | 925.62 Thousand |
| Capital Expenditure | -25.12 Million | -10.89 Million | -402.49 Thousand | -309.94 Thousand | -307.91 Thousand | -362.59 Thousand |
| Effect of forex changes on cash | 288.34 Thousand | -211.3 Thousand | 147.31 Thousand | -14.33 Thousand | 3388.00 | 5352.00 |
| Net cash flow / Change in cash | 6.47 Million | -6.67 Million | 5.04 Million | 3.81 Million | 1.86 Million | -637.94 Thousand |
| Free Cash Flow | -57.74 Million | -80.09 Million | -5.59 Million | -1.75 Million | -1.18 Million | -607.31 Thousand |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | -8.68 Million | -5.31 Million | -30.21 Million | -22.74 Million | 9.3 Million | -7.51 Million |
| Depreciation & Amortization | 532.01 Thousand | 518.1 Thousand | 3.75 Million | 1.17 Million | 500.96 Thousand | 443.39 Thousand |
| Deferred income taxes | - | - | - | - | -13.41 Million | -663.55 Thousand |
| Stock-based compensation | 1.2 Million | 1.11 Million | 4.53 Million | 1 Million | 1.52 Million | 1.14 Million |
| Change in working capital | -23.51 Million | 2.05 Million | 4.89 Million | 476.02 Thousand | 1.91 Million | -466.89 Thousand |
| Other non-cash items | 298.19 Thousand | 363.45 Thousand | -3.53 Million | 3.07 Million | 1.5 Million | 728.24 Thousand |
| Investing Cash Flow | -7.57 Million | 55.3 Million | -86.03 Million | 1.22 Million | -4.2 Million | 2.71 Million |
| Investments in PPE | -12.51 Million | -4.99 Million | -25.12 Million | -7.26 Million | -1.62 Million | -6.74 Million |
| Acquisitions | - | 60 Million | -68.44 Million | 4.01 Million | 4.51 Million | 517.76 Thousand |
| Investment purchases | - | - | -22.36 Million | 3.67 Million | -4.9 Million | 139.3 Thousand |
| Sales/Maturities of investments | -306.00 | 44.55 Thousand | 29.89 Million | 430.11 Thousand | 5.53 Million | 9.6 Million |
| Other Investing Activities | 4.03 Million | -156.42 Thousand | - | 364.15 Thousand | -7.72 Million | -146.12 Thousand |
| Financing Cash Flow | 5.52 Million | 29.77 Million | 61.71 Million | 23.63 Million | 5.89 Million | 412.01 Thousand |
| Debt repayment | -55.21 Thousand | -52.73 Thousand | -53.98 Million | -27.65 Million | -20.04 Million | -48 Thousand |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | -82.85 Thousand | 12.04 Million | 115.93 Million | 51.36 Million | 24.7 Million | 388.63 Thousand |
| Other Financing Activities | 348.00 | -50.55 Thousand | -4.63 Million | -627.75 Thousand | 1.24 Million | 71.38 Thousand |
| Accounts receivables | -4.17 Million | -1.6 Million | -13.69 Thousand | 233.34 Thousand | 147.28 Thousand | 649.19 Thousand |
| Accounts payables | -182.69 Thousand | -558.55 Thousand | 1.2 Million | 1.6 Million | -373.1 Thousand | -241.77 Thousand |
| Inventory | -19.56 Million | -12.78 Million | -12.25 Thousand | - | - | - |
| Other working capital | 403.89 Thousand | 21.62 Million | 4.92 Million | 255.03 Thousand | 2.28 Million | -225.12 Thousand |
| Cash at beginning of period | 90.09 Million | 7.49 Million | 3.4 Million | 3.61 Million | 524.96 Thousand | 3.23 Million |
| Cash at end of period | 55.74 Million | 90.09 Million | 9.88 Million | 9.88 Million | 2.67 Million | 524.96 Thousand |
| Capital Expenditure | -12.51 Million | -4.99 Million | -25.12 Million | -7.26 Million | -1.62 Million | -6.74 Million |
| Effect of forex changes on cash | -982.87 Thousand | -674.89 Thousand | 288.34 Thousand | 650.09 Thousand | -880.59 Thousand | 491.68 Thousand |
| Net cash flow / Change in cash | -34.34 Million | 82.59 Million | 6.47 Million | 6.26 Million | 2.14 Million | -2.71 Million |
| Free Cash Flow | -43.81 Million | -6.8 Million | -57.74 Million | -27.4 Million | -301.62 Thousand | -13.07 Million |
CNT
4061
87001
9909
BAJA
0698