IDR 94.0
(1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 726.11 Billion | 731.34 Billion | 726.17 Billion | 760.42 Billion | 836.87 Billion | 901.18 Billion |
Total Current Assets | 549.93 Billion | 537.78 Billion | 543.72 Billion | 562.58 Billion | 636.44 Billion | 692.16 Billion |
Cash And Short Term Investments | 42.4 Billion | 23.47 Billion | 129.32 Billion | 85.99 Billion | 17.24 Billion | 10.31 Billion |
Cash and Cash Equivalents | 42.4 Billion | 23.47 Billion | 129.32 Billion | 85.99 Billion | 17.24 Billion | 10.31 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 155.61 Billion | 139.65 Billion | 64.69 Billion | 123.09 Billion | 170.18 Billion | 192.49 Billion |
Inventory | 316.25 Billion | 337.64 Billion | 325.43 Billion | 299.11 Billion | 378.78 Billion | 402.22 Billion |
Other Current Assets | 35.66 Billion | 28.1 Billion | 19.31 Billion | 23.16 Billion | 33.18 Billion | 279.63 Billion |
Total Non-Current Assets | 176.17 Billion | 193.55 Billion | 182.45 Billion | 197.83 Billion | 200.42 Billion | 209.01 Billion |
Net PPE | 139.72 Billion | 157.02 Billion | 174.54 Billion | 182.07 Billion | 191.22 Billion | 196.21 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 35.38 Billion | 36.2 Billion | 7.58 Billion | 15.43 Billion | 8.87 Billion | 11.64 Billion |
Other Non Current Assets | 1.06 Billion | 322.19 Million | 322.19 Million | 322.19 Million | 322.19 Million | 1.15 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 615.1 Billion | 621.15 Billion | 512.08 Billion | 632.58 Billion | 762.68 Billion | 824.66 Billion |
Total Current Liabilities | 289.52 Billion | 290.08 Billion | 211.93 Billion | 619.71 Billion | 748.33 Billion | 811.36 Billion |
Account Payables | 116.05 Billion | 80.01 Billion | 57.42 Billion | 122.73 Billion | 137.84 Billion | 147.89 Billion |
Tax Payables | 859.73 Million | 878.52 Million | 11.99 Billion | 2.48 Billion | 2.59 Billion | 1.07 Billion |
Short Term Debt | 57.4 Billion | 104.46 Billion | 34.7 Billion | 122.22 Billion | 240.79 Billion | 295.87 Billion |
Deferred Revenue | 460.44 Million | 674.84 Million | 2.08 Billion | 1.86 Billion | 6.63 Billion | 1.07 Billion |
Other Current Liabilities | 115.59 Billion | 104.93 Billion | 117.73 Billion | 372.88 Billion | 363.06 Billion | 366.53 Billion |
Total Non Current Liabilities | 325.57 Billion | 331.06 Billion | 300.14 Billion | 12.86 Billion | 14.35 Billion | 13.29 Billion |
Long-Term Debt | 313.43 Billion | 122.64 Million | 199.99 Million | 270.44 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.13 Billion | 330.94 Billion | 299.94 Billion | 12.59 Billion | 14.35 Billion | 13.29 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 111.01 Billion | 110.18 Billion | 214.08 Billion | 127.83 Billion | 74.18 Billion | 76.52 Billion |
Stock Holders Equity | 111.01 Billion | 110.18 Billion | 214.08 Billion | 127.83 Billion | 74.18 Billion | 76.52 Billion |
Common Stock | 180 Billion | 180 Billion | 180 Billion | 180 Billion | 180 Billion | 180 Billion |
Retained Earnings | -127.14 Billion | -127.96 Billion | -24.07 Billion | -110.31 Billion | -163.97 Billion | -161.63 Billion |
Accumulated other comprehensive income | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million |
Common Stock Equity | 111.01 Billion | 110.18 Billion | 214.08 Billion | 127.83 Billion | 74.18 Billion | 76.52 Billion |
Capital Lease Obligation | 37.75 Million | 199.99 Million | 270.44 Million | 334.62 Million | - | - |
Total Investments | - | - | - | - | - | 1.15 Billion |
Total Debt | 370.88 Billion | 104.59 Billion | 34.9 Billion | 122.49 Billion | 240.79 Billion | 295.87 Billion |
Net Debt | 328.48 Billion | 81.12 Billion | -94.42 Billion | 36.5 Billion | 223.55 Billion | 285.55 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 652.8 Billion | 665.67 Billion | 664.18 Billion | 726.11 Billion | 726.11 Billion | 602.06 Billion |
Total Current Assets | 490.64 Billion | 490.33 Billion | 489.52 Billion | 549.93 Billion | 549.93 Billion | 419.48 Billion |
Cash And Short Term Investments | 14.64 Billion | 21.74 Billion | 11.94 Billion | 42.4 Billion | 42.4 Billion | 14.14 Billion |
Cash and Cash Equivalents | 14.64 Billion | 21.74 Billion | 11.94 Billion | 42.4 Billion | 42.4 Billion | 14.14 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 145.52 Billion | 139.72 Billion | 141.59 Billion | 155.61 Billion | 155.61 Billion | 145.29 Billion |
Inventory | 313.29 Billion | 315.3 Billion | 301.84 Billion | 316.25 Billion | 316.25 Billion | 232.08 Billion |
Other Current Assets | 17.16 Billion | 13.56 Billion | 34.14 Billion | 35.66 Billion | 35.66 Billion | 27.11 Billion |
Total Non-Current Assets | 162.16 Billion | 175.34 Billion | 174.65 Billion | 176.17 Billion | 176.17 Billion | 182.58 Billion |
Net PPE | 121.33 Billion | 127.26 Billion | 133.34 Billion | 139.72 Billion | 139.72 Billion | 143.58 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 39.79 Billion | 47.02 Billion | 40.25 Billion | 35.38 Billion | 35.38 Billion | 38.67 Billion |
Other Non Current Assets | 1.03 Billion | 1.04 Billion | 1.05 Billion | 1.06 Billion | 1.06 Billion | 322.19 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 563.14 Billion | 600.62 Billion | 570.66 Billion | 615.1 Billion | 615.1 Billion | 501.5 Billion |
Total Current Liabilities | 246.27 Billion | 258.35 Billion | 239.76 Billion | 289.52 Billion | 289.52 Billion | 175.72 Billion |
Account Payables | 40.97 Billion | 32.36 Billion | 40.44 Billion | 116.05 Billion | 116.05 Billion | 24.9 Billion |
Tax Payables | - | 744.16 Million | 1.04 Billion | 859.73 Million | 859.73 Million | 3.91 Billion |
Short Term Debt | 85.68 Billion | 99.58 Billion | 80.29 Billion | 57.4 Billion | 57.4 Billion | 37.14 Billion |
Deferred Revenue | 1.33 Billion | 955.83 Million | -86.92 Million | 460.44 Million | 460.44 Million | 1.34 Billion |
Other Current Liabilities | 118.28 Billion | 125.44 Billion | 119.11 Billion | 115.59 Billion | 115.59 Billion | 112.33 Billion |
Total Non Current Liabilities | 316.87 Billion | 342.27 Billion | 330.89 Billion | 325.57 Billion | 325.57 Billion | 325.78 Billion |
Long-Term Debt | 308.83 Billion | 334.62 Billion | 15.22 Million | 313.43 Billion | 313.43 Billion | 59.72 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.03 Billion | 7.64 Billion | 330.88 Billion | 12.13 Billion | 12.13 Billion | 325.72 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 89.66 Billion | 65.05 Billion | 93.52 Billion | 111.01 Billion | 111.01 Billion | 100.55 Billion |
Stock Holders Equity | 89.66 Billion | 65.05 Billion | 93.52 Billion | 111.01 Billion | 111.01 Billion | 100.55 Billion |
Common Stock | 180 Billion | 180 Billion | 180 Billion | 180 Billion | 180 Billion | 180 Billion |
Retained Earnings | -148.49 Billion | -173.1 Billion | -144.63 Billion | -127.14 Billion | -127.14 Billion | -137.6 Billion |
Accumulated other comprehensive income | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million |
Common Stock Equity | 89.66 Billion | 65.05 Billion | 93.52 Billion | 111.01 Billion | 111.01 Billion | 100.55 Billion |
Capital Lease Obligation | - | 37.75 Million | 102.14 Million | 37.75 Million | 37.75 Million | 142.63 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 394.51 Billion | 434.24 Billion | 80.3 Billion | 370.88 Billion | 370.88 Billion | 37.2 Billion |
Net Debt | 379.87 Billion | 412.5 Billion | 68.36 Billion | 328.48 Billion | 328.48 Billion | 23.05 Billion |
0698
EU
CNT
TGIF
DSY
9909