CAD 1.46
(0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.59 Million | 6.7 Million | 5.46 Million | 8.03 Million | 5.55 Million | 3.56 Million |
Total Current Assets | 8.53 Million | 6.66 Million | 5.36 Million | 7.85 Million | 5.47 Million | 3.51 Million |
Cash And Short Term Investments | 7.21 Million | 5.5 Million | 4.56 Million | 6.23 Million | 4.36 Million | 2.93 Million |
Cash and Cash Equivalents | 1.11 Million | 4.7 Million | 2.55 Million | 1.53 Million | 1.82 Million | 2.93 Million |
Short Term Investments | 6.09 Million | 800 Thousand | 2.01 Million | 4.7 Million | 2.53 Million | - |
Net Receivables | 1.18 Million | 1.03 Million | 719.36 Thousand | 1.55 Million | 1.04 Million | 506.83 Thousand |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 139.05 Thousand | 114.67 Thousand | 83.44 Thousand | 68.81 Thousand | 65.31 Thousand | 71.48 Thousand |
Total Non-Current Assets | 51.95 Thousand | 44.46 Thousand | 98.72 Thousand | 182.04 Thousand | 84.41 Thousand | 50.32 Thousand |
Net PPE | 31.25 Thousand | 33.46 Thousand | 46.95 Thousand | 110 Thousand | 31.41 Thousand | 24.32 Thousand |
Good Will And Intangible Assets | - | - | -38.77 Thousand | -17.04 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 38.77 Thousand | 17.04 Thousand | - | - |
Tax Assets | 20.7 Thousand | 11 Thousand | 13 Thousand | 55 Thousand | 53 Thousand | 26 Thousand |
Other Non Current Assets | -1.00 | - | 38.77 Thousand | 17.04 Thousand | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 840.94 Thousand | 659.41 Thousand | 810.26 Thousand | 4.65 Million | 1.07 Million | 386.9 Thousand |
Total Current Liabilities | 840.94 Thousand | 659.41 Thousand | 810.26 Thousand | 4.64 Million | 914.67 Thousand | 386.9 Thousand |
Account Payables | 83.38 Thousand | 62.18 Thousand | 116.74 Thousand | 81.55 Thousand | 71.7 Thousand | 54.19 Thousand |
Tax Payables | 129.77 Thousand | 47.46 Thousand | 47.3 Thousand | 152.72 Thousand | 429.24 Thousand | - |
Short Term Debt | 129.77 Thousand | - | 11.19 Thousand | 65.65 Thousand | - | - |
Deferred Revenue | 287.78 Thousand | 222.34 Thousand | 373.28 Thousand | 267.82 Thousand | 148.24 Thousand | 172.14 Thousand |
Other Current Liabilities | 339.99 Thousand | 374.87 Thousand | 309.04 Thousand | 4.22 Million | 694.72 Thousand | 160.57 Thousand |
Total Non Current Liabilities | - | 284.53 Thousand | - | 11.19 Thousand | 163.71 Thousand | 226.33 Thousand |
Long-Term Debt | - | - | - | 11.19 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 284.53 Thousand | - | - | 163.71 Thousand | 226.33 Thousand |
Other Liabilities | - | -284.53 Thousand | - | - | - | -226.33 Thousand |
Total Equity | 7.74 Million | 6.04 Million | 4.65 Million | 3.38 Million | 4.47 Million | 3.17 Million |
Stock Holders Equity | 7.74 Million | 6.04 Million | 4.65 Million | 3.38 Million | 4.47 Million | 3.17 Million |
Common Stock | 5.52 Million | 5.62 Million | 5.62 Million | 5.62 Million | 5.62 Million | 5.62 Million |
Retained Earnings | 2.03 Million | 419.12 Thousand | -975.31 Thousand | -2.24 Million | -1.15 Million | -2.45 Million |
Accumulated other comprehensive income | 191.46 Thousand | - | - | - | - | - |
Common Stock Equity | 7.74 Million | 6.04 Million | 4.65 Million | 3.38 Million | 4.47 Million | 3.17 Million |
Capital Lease Obligation | - | - | 11.19 Thousand | 76.85 Thousand | - | - |
Total Investments | 6.09 Million | 800 Thousand | 2.01 Million | 4.7 Million | 2.53 Million | - |
Total Debt | - | - | 11.19 Thousand | 76.85 Thousand | - | - |
Net Debt | -1.11 Million | -4.7 Million | -2.53 Million | -1.45 Million | -1.82 Million | -2.93 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.71 Million | 9.66 Million | 9.54 Million | 8.59 Million | 8.59 Million | 8.24 Million |
Total Current Assets | 8.67 Million | 9.62 Million | 9.5 Million | 8.53 Million | 8.53 Million | 8.19 Million |
Cash And Short Term Investments | 7.42 Million | 8.32 Million | 7.42 Million | 7.21 Million | 7.21 Million | 6.91 Million |
Cash and Cash Equivalents | 1.15 Million | 2.13 Million | 1.3 Million | 1.11 Million | 1.11 Million | 944.33 Thousand |
Short Term Investments | 6.26 Million | 6.19 Million | 6.12 Million | 6.09 Million | 6.09 Million | 5.96 Million |
Net Receivables | 1.05 Million | 1.2 Million | 1.97 Million | 1.18 Million | 1.18 Million | 1.09 Million |
Inventory | 108.07 Thousand | 1.00 | 1.00 | - | - | - |
Other Current Assets | 83.43 Thousand | 96.21 Thousand | 100.89 Thousand | 139.05 Thousand | 139.05 Thousand | 182.63 Thousand |
Total Non-Current Assets | 40.21 Thousand | 41.01 Thousand | 42.3 Thousand | 51.95 Thousand | 51.95 Thousand | 53.08 Thousand |
Net PPE | 31.01 Thousand | 31.31 Thousand | 32.4 Thousand | 31.25 Thousand | 31.25 Thousand | 31.78 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 9200.00 | 9700.00 | 9900.00 | 20.7 Thousand | 20.7 Thousand | 21.3 Thousand |
Other Non Current Assets | - | - | -1.00 | -1.00 | -1.00 | - |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 1.01 Million | 1.1 Million | 1.44 Million | 840.94 Thousand | 840.94 Thousand | 909.15 Thousand |
Total Current Liabilities | 1.01 Million | 1.1 Million | 1.44 Million | 840.94 Thousand | 840.94 Thousand | 909.15 Thousand |
Account Payables | 56.39 Thousand | 41.26 Thousand | 88.4 Thousand | 83.38 Thousand | 83.38 Thousand | 120.73 Thousand |
Tax Payables | 59.14 Thousand | 9608.00 | - | 129.77 Thousand | 129.77 Thousand | 63.93 Thousand |
Short Term Debt | - | 9608.00 | - | 129.77 Thousand | 129.77 Thousand | - |
Deferred Revenue | 641.31 Thousand | 797.88 Thousand | 997.89 Thousand | 287.78 Thousand | 287.78 Thousand | 478.99 Thousand |
Other Current Liabilities | 317.76 Thousand | 260.7 Thousand | 360.99 Thousand | 339.99 Thousand | 339.99 Thousand | 309.42 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.69 Million | 8.55 Million | 8.09 Million | 7.74 Million | 7.74 Million | 7.33 Million |
Stock Holders Equity | 7.69 Million | 8.55 Million | 8.09 Million | 7.74 Million | 7.74 Million | 7.33 Million |
Common Stock | 5.2 Million | 5.32 Million | 5.4 Million | 5.52 Million | 5.52 Million | 5.62 Million |
Retained Earnings | 2.21 Million | 2.98 Million | 2.45 Million | 2.03 Million | 2.03 Million | 1.57 Million |
Accumulated other comprehensive income | 280.63 Thousand | 255.63 Thousand | 231.16 Thousand | 191.46 Thousand | 191.46 Thousand | 136.42 Thousand |
Common Stock Equity | 7.69 Million | 8.55 Million | 8.09 Million | 7.74 Million | 7.74 Million | 7.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6.26 Million | 6.19 Million | 6.12 Million | 6.09 Million | 6.09 Million | 5.96 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.15 Million | -2.13 Million | -1.3 Million | -1.11 Million | -1.11 Million | -944.33 Thousand |
603315
AUK
RY
YZCAY
TMRAF
BROG