AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.36 Million | 6.37 Million | 10.07 Million | 17.33 Million | 45.39 Million | 22.42 Million |
Total Current Assets | 3.85 Million | 1.92 Million | 4.61 Million | 6.68 Million | 10.85 Million | 16.11 Million |
Cash And Short Term Investments | 2.03 Million | 1.54 Million | 3.04 Million | 4.26 Million | 8.22 Million | 10.01 Million |
Cash and Cash Equivalents | 1.98 Million | 1.39 Million | 3.04 Million | 4.26 Million | 8.22 Million | 10.01 Million |
Short Term Investments | 45.22 Thousand | 156.01 Thousand | - | - | - | - |
Net Receivables | 539.62 Thousand | 11.07 Thousand | 75.59 Thousand | 156.14 Thousand | 807.1 Thousand | 734.02 Thousand |
Inventory | 1.22 Million | 320.51 Thousand | 1.41 Million | 1.79 Million | 1.73 Million | 5.08 Million |
Other Current Assets | 106.52 Thousand | 43.51 Thousand | 78.91 Thousand | 464.14 Thousand | 91.67 Thousand | 281.97 Thousand |
Total Non-Current Assets | 512.33 Thousand | 4.44 Million | 5.46 Million | 10.65 Million | 34.53 Million | 6.3 Million |
Net PPE | 274.81 Thousand | 174.85 Thousand | 885.69 Thousand | 3.9 Million | 17.07 Million | 2.66 Million |
Good Will And Intangible Assets | - | 4.19 Million | 4.5 Million | 5.43 Million | 16.25 Million | 2.37 Million |
Good Will | - | - | 4.5 Million | 5.43 Million | 10.5 Million | 2.37 Million |
Intangible Assets | - | 4.19 Million | 4.5 Million | 5.43 Million | 5.74 Million | 2.37 Million |
Long-Term Investments | 203.32 Thousand | 75.15 Thousand | 77.55 Thousand | 1.31 Million | 1.2 Million | 1.26 Million |
Tax Assets | - | -25.15 Thousand | -27.55 Thousand | -1.31 Million | -1.2 Million | -1.26 Million |
Other Non Current Assets | 34.19 Thousand | 25.15 Thousand | 27.55 Thousand | 1.31 Million | 1.2 Million | 1.26 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.8 Million | 1.26 Million | 5.98 Million | 11.97 Million | 29.37 Million | 4.58 Million |
Total Current Liabilities | 1.54 Million | 1.26 Million | 5.92 Million | 10.38 Million | 14.3 Million | 4.51 Million |
Account Payables | 589.3 Thousand | 159.07 Thousand | 2.22 Million | 1.3 Million | 2.45 Million | 2.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.39 Thousand | -27.66 Thousand | 459.23 Thousand | 1.69 Million | 2.61 Million | 50.22 Thousand |
Deferred Revenue | 301.58 Thousand | 27.66 Thousand | 412 Thousand | 3609.00 | 12.44 Thousand | 3408.00 |
Other Current Liabilities | 623.49 Thousand | 1.1 Million | 2.82 Million | 7.38 Million | 9.21 Million | 1.64 Million |
Total Non Current Liabilities | 2.25 Million | - | 60.99 Thousand | 1.59 Million | 15.06 Million | 78.76 Thousand |
Long-Term Debt | 2.16 Million | - | 60.99 Thousand | 1.36 Million | 12.93 Million | 78.76 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 93.86 Thousand | - | - | 228.9 Thousand | 2.12 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 564.89 Thousand | 5.11 Million | 4.09 Million | 5.35 Million | 16.02 Million | 17.83 Million |
Stock Holders Equity | 524.73 Thousand | 5.11 Million | 4.12 Million | 5.38 Million | 16.02 Million | 17.83 Million |
Common Stock | 59.08 Million | 57.42 Million | 53.81 Million | 49.09 Million | 35.95 Million | 32.87 Million |
Retained Earnings | -60.72 Million | -54.69 Million | -51.77 Million | -45.59 Million | -25.47 Million | -20.32 Million |
Accumulated other comprehensive income | 2.16 Million | 2.38 Million | 2.08 Million | 1.88 Million | 5.54 Million | 5.28 Million |
Common Stock Equity | 524.73 Thousand | 5.11 Million | 4.12 Million | 5.38 Million | 16.02 Million | 17.83 Million |
Capital Lease Obligation | - | - | 520.23 Thousand | 3.01 Million | 15.39 Million | 128.99 Thousand |
Total Investments | 50 Thousand | 231.17 Thousand | 77.55 Thousand | 1.31 Million | 1.2 Million | 1.26 Million |
Total Debt | 2.19 Million | - | 520.23 Thousand | 3.05 Million | 15.55 Million | 128.99 Thousand |
Net Debt | 206.65 Thousand | -1.39 Million | -2.52 Million | -1.2 Million | 7.32 Million | -9.88 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.36 Million | 4.36 Million | 8.83 Million | 8.83 Million | 6.37 Million | 6.37 Million |
Total Current Assets | 3.85 Million | 3.85 Million | 4.56 Million | 4.56 Million | 1.92 Million | 1.92 Million |
Cash And Short Term Investments | 1.98 Million | 2.03 Million | 1.68 Million | 1.68 Million | 1.54 Million | 1.54 Million |
Cash and Cash Equivalents | 1.98 Million | 1.98 Million | 1.68 Million | 1.68 Million | 1.39 Million | 1.39 Million |
Short Term Investments | - | 45.22 Thousand | - | - | 156.01 Thousand | 156.01 Thousand |
Net Receivables | 539.62 Thousand | 539.62 Thousand | 1.23 Million | 1.23 Million | 11.07 Thousand | 11.07 Thousand |
Inventory | 1.22 Million | 1.22 Million | 1.39 Million | 1.39 Million | 320.51 Thousand | 320.51 Thousand |
Other Current Assets | 106.52 Thousand | 106.52 Thousand | 258.36 Thousand | 258.36 Thousand | 43.51 Thousand | 43.51 Thousand |
Total Non-Current Assets | 512.33 Thousand | 512.33 Thousand | 4.26 Million | 4.26 Million | 4.44 Million | 4.44 Million |
Net PPE | 274.81 Thousand | 274.81 Thousand | 139.55 Thousand | 139.55 Thousand | 174.85 Thousand | 174.85 Thousand |
Good Will And Intangible Assets | - | - | 4.04 Million | 4.04 Million | 4.19 Million | 4.19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 4.04 Million | 4.04 Million | 4.19 Million | 4.19 Million |
Long-Term Investments | 50 Thousand | 203.32 Thousand | 50 Thousand | - | 75.15 Thousand | 75.15 Thousand |
Tax Assets | - | - | - | - | -25.15 Thousand | -25.15 Thousand |
Other Non Current Assets | 187.52 Thousand | 34.19 Thousand | 29.11 Thousand | 79.11 Thousand | 25.15 Thousand | 25.15 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.8 Million | 3.8 Million | 3.39 Million | 3.39 Million | 1.26 Million | 1.26 Million |
Total Current Liabilities | 1.54 Million | 1.54 Million | 3.39 Million | 3.39 Million | 1.26 Million | 1.26 Million |
Account Payables | 589.3 Thousand | 589.3 Thousand | 2.79 Million | 2.79 Million | 159.07 Thousand | 159.07 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.39 Thousand | 29.39 Thousand | - | - | -27.66 Thousand | -27.66 Thousand |
Deferred Revenue | 301.58 Thousand | 1.00 | 269.58 Thousand | - | 27.66 Thousand | 27.66 Thousand |
Other Current Liabilities | 623.49 Thousand | 925.07 Thousand | 330.1 Thousand | 599.68 Thousand | 1.1 Million | 1.1 Million |
Total Non Current Liabilities | 2.25 Million | 2.25 Million | - | - | - | - |
Long-Term Debt | 2.16 Million | 2.16 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 93.86 Thousand | 93.86 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 564.89 Thousand | 564.89 Thousand | 5.43 Million | 5.43 Million | 5.11 Million | 5.11 Million |
Stock Holders Equity | 524.73 Thousand | 524.73 Thousand | 5.43 Million | 5.43 Million | 5.11 Million | 5.11 Million |
Common Stock | 59.08 Million | 59.08 Million | 59.08 Million | 59.08 Million | 57.42 Million | 57.42 Million |
Retained Earnings | -60.72 Million | -60.72 Million | -55.8 Million | -55.8 Million | -54.69 Million | -54.69 Million |
Accumulated other comprehensive income | 2.16 Million | 2.16 Million | 2.15 Million | 2.15 Million | 2.38 Million | 2.38 Million |
Common Stock Equity | 524.73 Thousand | 524.73 Thousand | 5.43 Million | 5.43 Million | 5.11 Million | 5.11 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 50 Thousand | 50 Thousand | 50 Thousand | - | 231.17 Thousand | 231.17 Thousand |
Total Debt | 2.19 Million | 2.19 Million | - | - | - | - |
Net Debt | 206.65 Thousand | 206.65 Thousand | -1.68 Million | -1.68 Million | -1.39 Million | -1.39 Million |
RY
ALROC
INDIANB
BROG
CTZ
603315