CAD 1.23
(-13.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 5609.00 | 8040.00 | 11.6 Thousand | 16.67 Thousand | 10.58 Thousand | 3045.00 |
Gross Profit | -5609.00 | -8040.00 | -11.6 Thousand | -16.67 Thousand | -10.58 Thousand | -3045.00 |
Operating Expenses | 240.77 Thousand | 905.71 Thousand | 4.55 Million | 617.88 Thousand | 1.05 Million | 288.72 Thousand |
Selling, General and Administrative Expenses | 240.77 Thousand | 319.09 Thousand | 3.25 Million | 204.74 Thousand | 1.05 Million | 288.72 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 240.77 Thousand | 913.75 Thousand | 4.56 Million | 634.56 Thousand | 1.06 Million | 291.77 Thousand |
Operating Income | -240.77 Thousand | -903.03 Thousand | -34.4 Million | -643.22 Thousand | -1.06 Million | -299.18 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -10.71 Thousand | 29.83 Million | 8666.00 | -8093.00 | -8222.00 |
Earnings before Tax | -523.9 Thousand | -903.03 Thousand | -34.4 Million | -643.22 Thousand | -1.06 Million | -283.55 Thousand |
Net Income | -523.9 Thousand | -903.03 Thousand | -34.4 Million | -643.22 Thousand | -1.06 Million | -283.55 Thousand |
Earnings Per Share Basic | -0.03 | -0.05 | -2.05 | -0.04 | -0.06 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.05 | -2.05 | -0.04 | -0.06 | -0.02 |
Weighted Average Shares Outstanding | 16.81 Million | 16.81 Million | 16.77 Million | 16.76 Million | 16.36 Million | 14.82 Million |
Weighted Average Shares Outstanding (Diluted) | 16.81 Million | 16.81 Million | 16.77 Million | 16.76 Million | 16.36 Million | 14.82 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -240.77 Thousand | -672.35 Thousand | -4.35 Million | -440.82 Thousand | -746.89 Thousand | -246.45 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 978.00 | 10.86 Thousand | 5609.00 | 1402.00 | 1402.00 | 1403.00 |
Gross Profit | -978.00 | -10.86 Thousand | -5609.00 | -1402.00 | -1402.00 | -1403.00 |
Operating Expenses | 215.78 Thousand | 81.1 Thousand | 518.35 Thousand | 244.78 Thousand | 79.78 Thousand | 96.56 Thousand |
Selling, General and Administrative Expenses | 159.1 Thousand | 81.1 Thousand | - | 244.78 Thousand | 32.77 Thousand | 40.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 56.68 Thousand | 60.79 Thousand | - | - | - | - |
Cost and Expenses | 216.76 Thousand | 91.97 Thousand | 523.95 Thousand | 246.18 Thousand | 81.18 Thousand | 97.96 Thousand |
Operating Income | -216.76 Thousand | -91.97 Thousand | -523.96 Thousand | -246.19 Thousand | -85.69 Thousand | -90.24 Thousand |
Interest Expense | - | 2267.00 | - | - | - | - |
Income Tax Expense | -978.00 | -4.00 | - | -2.00 | -4509.00 | 7723.00 |
Earnings before Tax | -216.72 Thousand | -93.95 Thousand | -523.9 Thousand | -246.82 Thousand | -76.67 Thousand | -105.69 Thousand |
Net Income | -216.72 Thousand | -93.95 Thousand | -523.9 Thousand | -246.82 Thousand | -76.67 Thousand | -105.69 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million |
Weighted Average Shares Outstanding (Diluted) | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -215.78 Thousand | -81.11 Thousand | - | -244.79 Thousand | -84.28 Thousand | -88.84 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
6757
AC
NVYTF
AUKNY
THS
1349