CAD 0.81
(-4.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 705.73 Thousand | 883.12 Thousand | 1.33 Million | 31.44 Million | 31.86 Million | 30.47 Million |
Total Current Assets | 150.02 Thousand | 558.39 Thousand | 1.18 Million | 1.56 Million | 1.97 Million | 640.6 Thousand |
Cash And Short Term Investments | 137.28 Thousand | 543.2 Thousand | 1.17 Million | 1.48 Million | 1.88 Million | 564.5 Thousand |
Cash and Cash Equivalents | 137.28 Thousand | 543.2 Thousand | 1.17 Million | 1.48 Million | 1.88 Million | 564.5 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1593.00 | 2755.00 | 3072.00 | 1967.00 | 2507.00 | 1866.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 11.14 Thousand | 12.44 Thousand | 13.57 Thousand | 84.12 Thousand | 84.88 Thousand | 74.23 Thousand |
Total Non-Current Assets | 555.7 Thousand | 324.72 Thousand | 150.53 Thousand | 29.87 Million | 29.89 Million | 29.83 Million |
Net PPE | 13.06 Thousand | 201.12 Thousand | 26.93 Thousand | 29.75 Million | 29.76 Million | 29.7 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 419.04 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 364.93 Thousand | 60.51 Thousand | 46.81 Thousand | 33.08 Thousand | 35.63 Thousand | 20.85 Thousand |
Total Current Liabilities | 364.93 Thousand | 60.51 Thousand | 46.81 Thousand | 33.08 Thousand | 35.63 Thousand | 20.85 Thousand |
Account Payables | 21.83 Thousand | 29.66 Thousand | 32.35 Thousand | 19.1 Thousand | 16.43 Thousand | 18.16 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 343.1 Thousand | 30.85 Thousand | 14.46 Thousand | 13.97 Thousand | 19.19 Thousand | 2691.00 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 340.79 Thousand | 822.6 Thousand | 1.29 Million | 31.4 Million | 31.83 Million | 30.45 Million |
Stock Holders Equity | 340.79 Thousand | 822.6 Thousand | 1.29 Million | 31.4 Million | 31.83 Million | 30.45 Million |
Common Stock | 54.45 Million | 54.45 Million | 54.45 Million | 54.22 Million | 54.22 Million | 52.06 Million |
Retained Earnings | -76.35 Million | -75.82 Million | -74.92 Million | -40.52 Million | -39.87 Million | -38.81 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 340.79 Thousand | 822.6 Thousand | 1.29 Million | 31.4 Million | 31.83 Million | 30.45 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -137.28 Thousand | -543.2 Thousand | -1.17 Million | -1.48 Million | -1.88 Million | -564.5 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 887.4 Thousand | 754.18 Thousand | 705.73 Thousand | 705.73 Thousand | 619.64 Thousand | 656.65 Thousand |
Total Current Assets | 199.06 Thousand | 74.87 Thousand | 150.02 Thousand | 150.02 Thousand | 175.9 Thousand | 227.97 Thousand |
Cash And Short Term Investments | 186.41 Thousand | 61.62 Thousand | 137.28 Thousand | 137.28 Thousand | 148.71 Thousand | 208.46 Thousand |
Cash and Cash Equivalents | 186.41 Thousand | 61.62 Thousand | 137.28 Thousand | 137.28 Thousand | 148.71 Thousand | 208.46 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3502.00 | 3002.00 | 1593.00 | 1593.00 | 2123.00 | 9201.00 |
Inventory | 5649.00 | - | - | - | - | - |
Other Current Assets | 3502.00 | 10.24 Thousand | 11.14 Thousand | 11.14 Thousand | 25.06 Thousand | 10.3 Thousand |
Total Non-Current Assets | 688.33 Thousand | 679.31 Thousand | 555.7 Thousand | 555.7 Thousand | 443.74 Thousand | 428.67 Thousand |
Net PPE | 564.73 Thousand | 120.8 Thousand | 13.06 Thousand | 13.06 Thousand | 320.14 Thousand | 305.07 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 434.9 Thousand | 419.04 Thousand | 419.04 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 759.58 Thousand | 507.34 Thousand | 364.93 Thousand | 364.93 Thousand | 74.11 Thousand | 34.45 Thousand |
Total Current Liabilities | 676.52 Thousand | 424.29 Thousand | 364.93 Thousand | 364.93 Thousand | 74.11 Thousand | 34.45 Thousand |
Account Payables | 29.36 Thousand | 21.44 Thousand | 21.83 Thousand | 21.83 Thousand | 1067.00 | 3566.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 17.7 Thousand | 26.16 Thousand | - | - | - | - |
Deferred Revenue | -29.36 Thousand | -21.44 Thousand | - | - | - | - |
Other Current Liabilities | 658.82 Thousand | 398.12 Thousand | 343.1 Thousand | 343.1 Thousand | 73.04 Thousand | 30.88 Thousand |
Total Non Current Liabilities | 83.05 Thousand | 83.05 Thousand | - | - | - | - |
Long-Term Debt | - | 83.05 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 83.05 Thousand | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 127.82 Thousand | 246.83 Thousand | 340.79 Thousand | 340.79 Thousand | 545.52 Thousand | 622.2 Thousand |
Stock Holders Equity | 127.82 Thousand | 246.83 Thousand | 340.79 Thousand | 340.79 Thousand | 545.52 Thousand | 622.2 Thousand |
Common Stock | 54.45 Million | 54.45 Million | 54.45 Million | 54.45 Million | 54.45 Million | 54.45 Million |
Retained Earnings | -76.66 Million | -76.44 Million | -76.35 Million | -76.35 Million | -76.1 Million | -76.03 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 127.82 Thousand | 246.83 Thousand | 340.79 Thousand | 340.79 Thousand | 545.52 Thousand | 622.2 Thousand |
Capital Lease Obligation | 100.75 Thousand | 83.05 Thousand | - | - | - | - |
Total Investments | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand | 123.6 Thousand |
Total Debt | 17.7 Thousand | 109.21 Thousand | - | - | - | - |
Net Debt | -168.71 Thousand | 47.59 Thousand | -137.28 Thousand | -137.28 Thousand | -148.71 Thousand | -208.46 Thousand |
6757
AC
NVYTF
AUKNY
THS
1349