CAD 0.02
(50.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 542.00 | 444.00 | 807.00 | 3525.00 | 4296.00 | 4851.00 |
Gross Profit | -542.00 | -444.00 | -807.00 | -3525.00 | -4296.00 | -4851.00 |
Operating Expenses | 1.18 Million | 2.36 Million | 2.3 Million | 1.15 Million | 2.07 Million | 2.02 Million |
Selling, General and Administrative Expenses | 1.15 Million | 2.35 Million | 2.3 Million | 1.15 Million | 2.07 Million | 1.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35.22 Thousand | 12.88 Thousand | -107.67 Thousand | - | 19.96 Thousand | 9000.00 |
Cost and Expenses | 1.18 Million | 2.36 Million | 2.3 Million | 1.16 Million | 2.08 Million | 2.03 Million |
Operating Income | -1.18 Million | -2.36 Million | -2.31 Million | -1.16 Million | -2.09 Million | -2.02 Million |
Interest Expense | - | 3649.00 | 2605.00 | 2179.00 | 2390.00 | - |
Income Tax Expense | - | 4042.00 | -487.1 Thousand | 253.75 Thousand | -39.37 Thousand | 1 Million |
Earnings before Tax | -1.61 Million | -2.35 Million | -1.92 Million | -1.42 Million | -2.08 Million | -3.04 Million |
Net Income | -1.61 Million | -2.35 Million | -1.98 Million | -1.41 Million | -2.04 Million | -3.04 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.03 | -0.08 | -0.15 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.03 | -0.08 | -0.15 |
Weighted Average Shares Outstanding | 203.97 Million | 176.4 Million | 103.13 Million | 49.41 Million | 24.85 Million | 20.58 Million |
Weighted Average Shares Outstanding (Diluted) | 203.96 Million | 176.4 Million | 103.13 Million | 49.41 Million | 24.85 Million | 20.58 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.15 Million | -2.35 Million | -1.92 Million | -1.38 Million | -2.07 Million | -3.03 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 359.00 | 542.00 | 61.00 | 61.00 |
Gross Profit | - | - | -359.00 | -542.00 | -61.00 | -61.00 |
Operating Expenses | 173.45 Thousand | 185.14 Thousand | 260.51 Thousand | 1.18 Million | 162.61 Thousand | 295.9 Thousand |
Selling, General and Administrative Expenses | 173.45 Thousand | 185.14 Thousand | 260.51 Thousand | - | 158.57 Thousand | 275.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3307.00 | - | - | - | - | - |
Cost and Expenses | 173.45 Thousand | 185.14 Thousand | 260.87 Thousand | 1.18 Million | 162.68 Thousand | 295.96 Thousand |
Operating Income | -173.45 Thousand | -185.15 Thousand | -260.87 Thousand | -1.18 Million | -162.59 Thousand | -296.7 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -136.00 | -43.27 Thousand | - | -2.00 | -93.00 | 128.23 Thousand |
Earnings before Tax | -173.44 Thousand | -185.14 Thousand | -260.63 Thousand | -1.61 Million | -162.58 Thousand | -424.2 Thousand |
Net Income | -173.44 Thousand | -185.14 Thousand | -260.63 Thousand | -1.61 Million | -162.58 Thousand | -424.2 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 223.06 Million | 222.48 Million | 222.36 Million | 203.96 Million | 203.06 Million | 203.06 Million |
Weighted Average Shares Outstanding (Diluted) | 223.06 Million | 222.48 Million | 222.36 Million | 203.96 Million | 203.06 Million | 203.06 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -173.45 Thousand | -185.15 Thousand | -260.51 Thousand | - | -162.7 Thousand | -167.67 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SHOPERSTOP
RALS
300552
SILVERTUC
MPU
INFE