Shoppers Stop Limited (SHOPERSTOP.BO)
INR 651.1
(2.46%)
INR 651.1
(2.46%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 43.16 Billion | 40.22 Billion | 25.18 Billion | 17.3 Billion | 34.63 Billion | 35.77 Billion |
| Cost of Revenue | 33.73 Billion | 23.28 Billion | 15.06 Billion | 10.76 Billion | 20.06 Billion | 20.78 Billion |
| Gross Profit | 9.42 Billion | 16.93 Billion | 10.12 Billion | 6.54 Billion | 14.57 Billion | 14.99 Billion |
| Operating Expenses | 5.39 Billion | 13.79 Billion | 10.94 Billion | 10.02 Billion | 13.55 Billion | 13.94 Billion |
| Selling, General and Administrative Expenses | 6.62 Billion | 773 Million | 490.3 Million | 352 Million | 839.6 Million | 895.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 558.2 Million | 398.5 Million | 361.6 Million | 324.3 Million | 179.3 Million | 13.3 Million |
| Cost and Expenses | 40.36 Billion | 37.08 Billion | 26 Billion | 20.78 Billion | 33.62 Billion | 34.73 Billion |
| Operating Income | 2.8 Billion | 3.11 Billion | -841.1 Million | -3.47 Billion | 1.02 Billion | 1.06 Billion |
| Interest Expense | 2.25 Billion | 2.08 Billion | 2.05 Billion | 2.22 Billion | 1.97 Billion | 130.6 Million |
| Income Tax Expense | 272 Million | 431.7 Million | -521.1 Million | -797.1 Million | 703.9 Million | 449.3 Million |
| Earnings before Tax | 1.04 Billion | 1.59 Billion | -975.3 Million | -3.46 Billion | -716.4 Million | 1.09 Billion |
| Net Income | 772.5 Million | 1.16 Billion | -470 Million | -2.67 Billion | -1.42 Billion | 649.7 Million |
| Earnings Per Share Basic | 7.03 | 10.59 | -4.30 | -28.38 | -15.28 | 6.99 |
| Earnings Per Share Diluted | 7.00 | 10.51 | -4.30 | -28.38 | -15.28 | 6.99 |
| Weighted Average Shares Outstanding | 109.88 Million | 109.58 Million | 109.42 Million | 94.13 Million | 92.95 Million | 92.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 110.36 Million | 110.42 Million | 109.42 Million | 94.13 Million | 92.95 Million | 92.94 Million |
| Gross Margin | 0.22 | 0.42 | 0.40 | 0.38 | 0.42 | 0.42 |
| EBIT Margin | 0.18 | 0.19 | 0.13 | 0.05 | 0.17 | 0.07 |
| Profit Margin | 0.02 | 0.03 | -0.02 | -0.15 | -0.04 | 0.02 |
| EBITDA | 7.66 Billion | 7.49 Billion | 4.63 Billion | 2.68 Billion | 5.76 Billion | 2.64 Billion |
| Earnings Before Tax Margin | 0.06 | 0.08 | -0.03 | -0.20 | 0.03 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.14 Billion | 10.69 Billion | 43.16 Billion | 10.46 Billion | 12.37 Billion | 10.39 Billion |
| Cost of Revenue | 6.71 Billion | 6.35 Billion | 33.73 Billion | 8.22 Billion | 7.45 Billion | 6.13 Billion |
| Gross Profit | 4.42 Billion | 4.33 Billion | 9.42 Billion | 2.23 Billion | 4.92 Billion | 4.25 Billion |
| Operating Expenses | 4.14 Billion | 1.03 Billion | 6.62 Billion | 1.68 Billion | 3.85 Billion | 3.73 Billion |
| Selling, General and Administrative Expenses | 1.88 Billion | 1.03 Billion | - | 1.68 Billion | 1.75 Billion | 1.64 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.14 Billion | - | 558.2 Million | 345.9 Million | 33.6 Million | 105.8 Million |
| Cost and Expenses | 10.86 Billion | 7.38 Billion | 40.36 Billion | 9.91 Billion | 11.31 Billion | 9.86 Billion |
| Operating Income | 280.7 Million | 3.3 Billion | 2.8 Billion | 546.6 Million | 1.06 Billion | 527.29 Million |
| Interest Expense | 645.1 Million | 610.1 Million | 2.25 Billion | 576 Million | 586.1 Million | 548.2 Million |
| Income Tax Expense | -81.5 Million | 89.2 Million | 272 Million | 68.8 Million | 140.7 Million | 7.6 Million |
| Earnings before Tax | -287.4 Million | -316.4 Million | 1.04 Billion | 300.6 Million | 509.2 Million | 34.9 Million |
| Net Income | -205.9 Million | -227.2 Million | 772.5 Million | 231.8 Million | 368.5 Million | 27.3 Million |
| Earnings Per Share Basic | -1.87 | -2.07 | - | 2.11 | 3.35 | 0.25 |
| Earnings Per Share Diluted | -1.87 | -2.07 | - | 2.10 | 3.33 | 0.24 |
| Weighted Average Shares Outstanding | 110.1 Million | 109.75 Million | 109.88 Million | 110.38 Million | 109.93 Million | 109.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 110.1 Million | 109.75 Million | 110.35 Million | 110.38 Million | 110.66 Million | 113.75 Million |
| Gross Margin | 0.40 | 0.41 | 0.22 | 0.21 | 0.40 | 0.41 |
| EBIT Margin | 0.14 | 0.05 | - | 0.16 | 0.18 | 0.16 |
| Profit Margin | -0.02 | -0.02 | 0.02 | 0.02 | 0.03 | 0.00 |
| EBITDA | 1.57 Billion | 496.35 Million | - | 1.66 Billion | 2.2 Billion | 1.71 Billion |
| Earnings Before Tax Margin | 0.03 | 0.31 | 0.06 | 0.05 | 0.09 | 0.05 |
RALS
300552
ARCHIDPLY
MPU
INFE
ADD