CAD 0.18
(2.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.67 Million | 35.54 Million | 47.69 Million | 42.71 Million | 20.76 Million | 21.32 Million |
Total Current Assets | 7.66 Million | 9.15 Million | 18.28 Million | 21.61 Million | 5.12 Million | 5.16 Million |
Cash And Short Term Investments | 1.62 Million | 1.65 Million | 10.58 Million | 16.83 Million | 1.7 Million | 1.92 Million |
Cash and Cash Equivalents | 1.62 Million | 1.65 Million | 10.58 Million | 16.83 Million | 1.7 Million | 1.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.27 Million | 5.41 Million | 5.59 Million | 4.47 Million | 3.16 Million | 3.02 Million |
Inventory | 29.14 Thousand | 37.8 Thousand | 49.55 Thousand | 49.38 Thousand | 64.7 Thousand | 58.19 Thousand |
Other Current Assets | 112.08 Thousand | 2.05 Million | 2.05 Million | 254.23 Thousand | 184.2 Thousand | 161.17 Thousand |
Total Non-Current Assets | 22 Million | 26.38 Million | 29.4 Million | 21.1 Million | 15.64 Million | 16.15 Million |
Net PPE | 1.66 Million | 2.49 Million | 1.59 Million | 525.4 Thousand | 758.63 Thousand | 111.43 Thousand |
Good Will And Intangible Assets | 20.15 Million | 22.77 Million | 27.04 Million | 19.09 Million | 14.51 Million | 15.63 Million |
Good Will | 12.09 Million | 12.04 Million | 12.28 Million | 6.97 Million | 4.29 Million | 4.27 Million |
Intangible Assets | 8.06 Million | 10.73 Million | 14.76 Million | 12.11 Million | 10.21 Million | 11.35 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 655 Thousand | 464.8 Thousand | 1.44 Million | 334.54 Thousand | 368.99 Thousand |
Other Non Current Assets | 185.65 Thousand | 463.74 Thousand | 303.94 Thousand | 42.83 Thousand | 37.53 Thousand | 37.71 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 23.5 Million | 19.9 Million | 25.6 Million | 22.93 Million | 18.55 Million | 18.6 Million |
Total Current Liabilities | 8.85 Million | 17.17 Million | 10.29 Million | 8.48 Million | 7.96 Million | 10.04 Million |
Account Payables | 6.26 Million | 5.93 Million | 5.38 Million | 5.3 Million | 3.07 Million | 4.38 Million |
Tax Payables | - | 45.21 Thousand | 97.78 Thousand | 201.59 Thousand | 94.6 Thousand | - |
Short Term Debt | 19.81 Thousand | 9.12 Million | 1.39 Million | 1.59 Million | 1.41 Million | 1.19 Million |
Deferred Revenue | 483.36 Thousand | 1.74 Million | 1 Million | 1.25 Million | 455.02 Thousand | 454.78 Thousand |
Other Current Liabilities | 2.08 Million | 367.41 Thousand | 2.51 Million | 328.09 Thousand | 3.02 Million | 4 Million |
Total Non Current Liabilities | 14.64 Million | 2.72 Million | 15.3 Million | 14.44 Million | 10.59 Million | 8.56 Million |
Long-Term Debt | 13.24 Million | 738.38 Thousand | 12.89 Million | 12.37 Million | 10.48 Million | 8.46 Million |
Deferred Revenue Non Current | - | - | - | 70.83 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.4 Million | 1.12 Million | 1.2 Million | 1.93 Million | 103.62 Thousand | 72.63 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.17 Million | 15.64 Million | 22.08 Million | 19.78 Million | 2.21 Million | 2.71 Million |
Stock Holders Equity | 6.17 Million | 15.64 Million | 22.08 Million | 19.78 Million | 2.21 Million | 2.71 Million |
Common Stock | 76.23 Million | 74.69 Million | 72.19 Million | 50.23 Million | 21.98 Million | 18.66 Million |
Retained Earnings | -78.05 Million | -63.72 Million | -55.01 Million | -35.34 Million | -24.19 Million | -19.67 Million |
Accumulated other comprehensive income | -670.78 Thousand | -1.21 Million | 74.52 Thousand | -78.9 Thousand | -135.05 Thousand | 127.75 Thousand |
Common Stock Equity | 6.17 Million | 15.64 Million | 22.08 Million | 19.78 Million | 2.21 Million | 2.71 Million |
Capital Lease Obligation | 704.11 Thousand | 1.2 Million | 1.18 Million | 354.19 Thousand | 689.64 Thousand | 60.1 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 13.26 Million | 9.86 Million | 14.29 Million | 13.97 Million | 11.89 Million | 9.65 Million |
Net Debt | 11.64 Million | 8.2 Million | 3.71 Million | -2.85 Million | 10.19 Million | 7.73 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 28.36 Million | 29.17 Million | 29.67 Million | 29.67 Million | 30.97 Million | 32.86 Million |
Total Current Assets | 7.98 Million | 8.3 Million | 7.66 Million | 7.66 Million | 8.76 Million | 8.95 Million |
Cash And Short Term Investments | 2.1 Million | 2.22 Million | 1.62 Million | 1.62 Million | 1.73 Million | 1.79 Million |
Cash and Cash Equivalents | 2.1 Million | 2.22 Million | 1.62 Million | 1.62 Million | 1.73 Million | 1.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.85 Million | 4.75 Million | 4.27 Million | 4.27 Million | 5.03 Million | 5.16 Million |
Inventory | 25.12 Thousand | 31.49 Thousand | 29.14 Thousand | 29.14 Thousand | 33.87 Thousand | 32.45 Thousand |
Other Current Assets | 61.05 Thousand | 74.75 Thousand | 1.74 Million | 1.74 Million | 1.96 Million | 1.96 Million |
Total Non-Current Assets | 20.37 Million | 20.87 Million | 22 Million | 22 Million | 22.2 Million | 23.91 Million |
Net PPE | 1.24 Million | 1.41 Million | 1.66 Million | 1.66 Million | 1.67 Million | 1.94 Million |
Good Will And Intangible Assets | 18.94 Million | 19.27 Million | 20.15 Million | 20.15 Million | 20.27 Million | 21.12 Million |
Good Will | 11.97 Million | 11.86 Million | 12.09 Million | 12.09 Million | 11.77 Million | 11.94 Million |
Intangible Assets | 6.97 Million | 7.41 Million | 8.06 Million | 8.06 Million | 8.49 Million | 9.18 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 582.24 Thousand |
Other Non Current Assets | 181.01 Thousand | 176.77 Thousand | 185.65 Thousand | 185.65 Thousand | 246.25 Thousand | 253.44 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 23.83 Million | 23.98 Million | 23.5 Million | 23.5 Million | 22.33 Million | 21.1 Million |
Total Current Liabilities | 22.69 Million | 22.82 Million | 8.85 Million | 8.85 Million | 9.97 Million | 9.98 Million |
Account Payables | 6.32 Million | 6.53 Million | 6.26 Million | 6.26 Million | 7.37 Million | 7.1 Million |
Tax Payables | - | - | - | - | 25.61 Thousand | 17.79 Thousand |
Short Term Debt | 13.92 Million | 13.81 Million | 19.81 Thousand | 19.81 Thousand | 497.04 Thousand | 706.8 Thousand |
Deferred Revenue | 419.52 Thousand | 464.13 Thousand | - | - | 1.89 Million | 1.67 Million |
Other Current Liabilities | 2.02 Million | 2.47 Million | 2.56 Million | 2.56 Million | 210.68 Thousand | 492.54 Thousand |
Total Non Current Liabilities | 1.14 Million | 1.15 Million | 14.64 Million | 14.64 Million | 12.36 Million | 11.12 Million |
Long-Term Debt | - | 123.72 Thousand | 13.46 Million | 13.46 Million | 10.93 Million | 9.87 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.14 Million | 1.03 Million | 1.17 Million | 1.17 Million | 1.05 Million | 1.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.52 Million | 5.19 Million | 6.17 Million | 6.17 Million | 8.63 Million | 11.75 Million |
Stock Holders Equity | 4.52 Million | 5.19 Million | 6.17 Million | 6.17 Million | 8.63 Million | 11.75 Million |
Common Stock | 77.47 Million | 77.4 Million | 76.23 Million | 76.23 Million | 76.22 Million | 74.76 Million |
Retained Earnings | -80.46 Million | -79.89 Million | -78.05 Million | -78.05 Million | -75.12 Million | -70.74 Million |
Accumulated other comprehensive income | -1.46 Million | -982.81 Thousand | -670.78 Thousand | -670.78 Thousand | -1.12 Million | -796.16 Thousand |
Common Stock Equity | 4.52 Million | 5.19 Million | 6.17 Million | 6.17 Million | 8.63 Million | 11.75 Million |
Capital Lease Obligation | 470.52 Thousand | 587.85 Thousand | 704.11 Thousand | 704.11 Thousand | 720.37 Thousand | 856.66 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 13.92 Million | 13.81 Million | 13.48 Million | 13.48 Million | 11.43 Million | 10.57 Million |
Net Debt | 11.82 Million | 11.58 Million | 11.86 Million | 11.86 Million | 9.69 Million | 8.78 Million |
GYRE
CBDHF
002329
BMS
BMRPF
MYOR