CAD 0.18
(2.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 41.02 Million | 45.84 Million | 31.04 Million | 31.74 Million | 25.09 Million | 11.46 Million |
Cost of Revenue | 22.91 Million | 23.91 Million | 16.12 Million | 15.59 Million | 14.27 Million | 7.87 Million |
Gross Profit | 18.11 Million | 21.92 Million | 14.92 Million | 16.15 Million | 10.81 Million | 3.58 Million |
Operating Expenses | 23.17 Million | 34.12 Million | 33.34 Million | 18.09 Million | 13.64 Million | 6.6 Million |
Selling, General and Administrative Expenses | 22.49 Million | 27.3 Million | 27.61 Million | 11.76 Million | 9.14 Million | 5.5 Million |
Research and Development Expenses | 679.58 Thousand | 734.11 Thousand | 1.09 Million | 1.07 Million | 994.64 Thousand | 458.67 Thousand |
Other Expenses | - | 551.55 Thousand | 254.59 Thousand | -2.79 Million | 1.56 Million | -186.44 Thousand |
Cost and Expenses | 46.08 Million | 58.04 Million | 49.47 Million | 33.69 Million | 27.92 Million | 14.48 Million |
Operating Income | -5.06 Million | -11.65 Million | -18.17 Million | -4.73 Million | -1.25 Million | -3.2 Million |
Interest Expense | - | 2.28 Million | 2.29 Million | 6.15 Million | 2.46 Million | 162.62 Thousand |
Income Tax Expense | 169.16 Thousand | -609.62 Thousand | 943.72 Thousand | -944.03 Thousand | 99.15 Thousand | 11.57 Thousand |
Earnings before Tax | -14.5 Million | -9.31 Million | -18.73 Million | -12.08 Million | -4.42 Million | -6.05 Million |
Net Income | -14.33 Million | -8.7 Million | -19.67 Million | -11.14 Million | -4.52 Million | -6.06 Million |
Earnings Per Share Basic | -0.38 | -0.28 | -0.74 | -0.62 | -0.46 | -0.75 |
Earnings Per Share Diluted | -0.38 | -0.28 | -0.74 | -0.62 | -0.46 | -0.75 |
Weighted Average Shares Outstanding | 37.28 Million | 31.09 Million | 26.44 Million | 17.97 Million | 9.75 Million | 8.08 Million |
Weighted Average Shares Outstanding (Diluted) | 37.28 Million | 31.64 Million | 26.44 Million | 18.08 Million | 9.75 Million | 8.09 Million |
Gross Margin | 0.44 | 0.48 | 0.48 | 0.51 | 0.43 | 0.31 |
EBIT Margin | -0.17 | -0.12 | -0.44 | 0.02 | 0.09 | -0.22 |
Profit Margin | -0.35 | -0.19 | -0.63 | -0.35 | -0.18 | -0.53 |
EBITDA | -7.05 Million | -943.62 Thousand | -11.79 Million | -678.62 Thousand | 1.54 Million | -2.55 Million |
Earnings Before Tax Margin | -0.12 | -0.25 | -0.59 | -0.15 | -0.05 | -0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.57 Million | 9.92 Million | 41.02 Million | 10.34 Million | 10.1 Million | 10.51 Million |
Cost of Revenue | 6.31 Million | 5.52 Million | 22.91 Million | 5.63 Million | 5.77 Million | 5.88 Million |
Gross Profit | 5.26 Million | 4.39 Million | 18.11 Million | 4.71 Million | 4.33 Million | 4.63 Million |
Operating Expenses | 4.57 Million | 4.47 Million | 29.78 Million | 7.23 Million | 6.98 Million | 7.58 Million |
Selling, General and Administrative Expenses | 4.42 Million | 4.31 Million | - | 5.51 Million | 5.55 Million | 5.91 Million |
Research and Development Expenses | 155.41 Thousand | 165.11 Thousand | - | 158.85 Thousand | 186.76 Thousand | 189.15 Thousand |
Other Expenses | - | - | - | - | 12.03 Thousand | -67.35 Thousand |
Cost and Expenses | 10.88 Million | 10 Million | 52.69 Million | 12.87 Million | 12.75 Million | 13.47 Million |
Operating Income | 685.96 Thousand | -83.08 Thousand | -10.41 Million | -2.2 Million | -2.64 Million | -3.02 Million |
Interest Expense | - | - | - | - | 1.08 Million | 559.82 Thousand |
Income Tax Expense | 6063.00 | 15.04 Thousand | 169.16 Thousand | 275.28 Thousand | 722.73 Thousand | 302.61 Thousand |
Earnings before Tax | -565.76 Thousand | -1.82 Million | -14.5 Million | -3.2 Million | -3.65 Million | -3.98 Million |
Net Income | -571.83 Thousand | -1.84 Million | -14.33 Million | -2.93 Million | -4.37 Million | -3.55 Million |
Earnings Per Share Basic | -0.01 | -0.04 | - | -0.07 | -0.11 | -0.10 |
Earnings Per Share Diluted | -0.01 | -0.04 | - | -0.07 | -0.11 | -0.10 |
Weighted Average Shares Outstanding | 51.34 Million | 44.78 Million | 37.28 Million | 40.92 Million | 38.8 Million | 34.8 Million |
Weighted Average Shares Outstanding (Diluted) | 51.34 Million | 44.78 Million | 37.28 Million | 40.92 Million | 38.8 Million | 34.8 Million |
Gross Margin | 0.45 | 0.44 | 0.44 | 0.46 | 0.43 | 0.44 |
EBIT Margin | 0.06 | -0.06 | - | -0.18 | -0.14 | -0.15 |
Profit Margin | -0.05 | -0.19 | -0.35 | -0.28 | -0.43 | -0.34 |
EBITDA | 685.96 Thousand | -557.12 Thousand | - | -1.88 Million | -1.39 Million | -1.53 Million |
Earnings Before Tax Margin | 0.06 | -0.01 | -0.25 | -0.21 | -0.26 | -0.29 |
GYRE
CBDHF
002329
BMS
BMRPF
MYOR