USD 9.26
(-0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 116.53 Million | 28.44 Million | 55.66 Million | 94.84 Million | 98.55 Million | 124.92 Million |
Total Current Assets | 57.22 Million | 28.2 Million | 51.47 Million | 89.51 Million | 96.06 Million | 123.99 Million |
Cash And Short Term Investments | 33.5 Million | 21.66 Million | 46.85 Million | 79.35 Million | 76.86 Million | 120.12 Million |
Cash and Cash Equivalents | 33.5 Million | 21.66 Million | 44.34 Million | 30.36 Million | 15.36 Million | 31.21 Million |
Short Term Investments | - | 10.59 Million | 2.5 Million | 48.99 Million | 61.49 Million | 88.91 Million |
Net Receivables | 16.83 Million | 5 Million | 1.81 Million | 3.31 Million | 15 Million | - |
Inventory | 4.28 Million | 6.12 Million | 5.71 Million | 1000.00 | - | - |
Other Current Assets | 1.04 Million | 1.54 Million | 2.8 Million | 6.84 Million | 4.2 Million | 3.86 Million |
Total Non-Current Assets | 59.31 Million | 238 Thousand | 4.18 Million | 5.33 Million | 2.48 Million | 929 Thousand |
Net PPE | 25.27 Million | 70 Thousand | 3.71 Million | 2.26 Million | 2.23 Million | 386 Thousand |
Good Will And Intangible Assets | 205 Thousand | 297 Thousand | 20.76 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 205 Thousand | 297 Thousand | 20.76 Million | - | - | - |
Long-Term Investments | 23.43 Million | 7.39 Million | -21.16 Million | 2.54 Million | - | - |
Tax Assets | 4.69 Million | 4.08 Million | 397.23 Thousand | - | - | - |
Other Non Current Assets | 5.71 Million | -11.6 Million | 472 Thousand | 528 Thousand | 257 Thousand | 543 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 102.59 Million | 50.13 Million | 14.57 Million | 18.77 Million | 30.21 Million | 4.97 Million |
Total Current Liabilities | 20.04 Million | 16.82 Million | 14.16 Million | 17.79 Million | 28.89 Million | 4.8 Million |
Account Payables | 355 Thousand | 194 Thousand | 6.41 Million | 5.93 Million | 4.27 Million | 1.24 Million |
Tax Payables | 5.05 Million | 2.1 Million | 2.4 Million | - | - | - |
Short Term Debt | 210 Thousand | 38 Thousand | 1.97 Million | 663 Thousand | 483 Thousand | - |
Deferred Revenue | 79 Thousand | 167 Thousand | 230 Thousand | 1.98 Million | 15 Million | - |
Other Current Liabilities | 19.4 Million | 16.42 Million | 5.53 Million | 9.22 Million | 9.13 Million | 3.55 Million |
Total Non Current Liabilities | 82.54 Million | 33.3 Million | 408 Thousand | 981 Thousand | 1.31 Million | 174 Thousand |
Long-Term Debt | 199 Thousand | 121 Thousand | 408 Thousand | 981 Thousand | 1.31 Million | - |
Deferred Revenue Non Current | 213 Thousand | 118 Thousand | 891.57 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49 Thousand | 33.3 Million | -891.57 Thousand | - | - | 174 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.94 Million | 8 Million | 41.08 Million | 76.06 Million | 68.33 Million | 119.94 Million |
Stock Holders Equity | -15.82 Million | -21.68 Million | 41.08 Million | 76.06 Million | 68.33 Million | 119.94 Million |
Common Stock | 77 Thousand | 37 Thousand | 31 Thousand | 22 Thousand | 12 Thousand | 12 Thousand |
Retained Earnings | -85.53 Million | -410.93 Million | -402.69 Million | -314.76 Million | -258.52 Million | -203.34 Million |
Accumulated other comprehensive income | 1.45 Million | 2.26 Million | 40.22 Million | 5000.00 | 34 Thousand | -4000.00 |
Common Stock Equity | -15.82 Million | -21.68 Million | 41.08 Million | 76.06 Million | 68.33 Million | 119.94 Million |
Capital Lease Obligation | 409 Thousand | 38 Thousand | 2.38 Million | 1.64 Million | 1.8 Million | - |
Total Investments | 23.43 Million | 7.39 Million | 2.5 Million | 51.53 Million | 61.49 Million | 88.91 Million |
Total Debt | 409 Thousand | 38 Thousand | 2.38 Million | 1.64 Million | 1.8 Million | - |
Net Debt | -33.1 Million | -21.62 Million | -41.96 Million | -28.71 Million | -13.56 Million | -31.21 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 120.92 Million | 122.01 Million | 116.53 Million | 116.53 Million | 9.96 Million | 12.39 Million |
Total Current Assets | 53.51 Million | 62.72 Million | 57.22 Million | 57.22 Million | 5.13 Million | 7.62 Million |
Cash And Short Term Investments | 25.1 Million | 37.35 Million | 33.5 Million | 33.5 Million | 2.22 Million | 6.92 Million |
Cash and Cash Equivalents | 16.09 Million | 29.78 Million | 33.5 Million | 33.5 Million | 2.22 Million | 6.92 Million |
Short Term Investments | 9 Million | 7.56 Million | - | - | - | 258.41 Thousand |
Net Receivables | 19.9 Million | 16.74 Million | 15.16 Million | 16.83 Million | 1.2 Million | 300 Thousand |
Inventory | 5.63 Million | 4.93 Million | 4.28 Million | 4.28 Million | 1.16 Million | 5.26 Million |
Other Current Assets | 2.87 Million | 1.89 Million | 4.26 Million | 1.04 Million | 535 Thousand | 697 Thousand |
Total Non-Current Assets | 67.41 Million | 59.28 Million | 59.31 Million | 59.31 Million | 4.83 Million | 4.77 Million |
Net PPE | 27.23 Million | 23.92 Million | 23.77 Million | 25.27 Million | 23.77 Million | 21.89 Million |
Good Will And Intangible Assets | 1.65 Million | 1.67 Million | 1.69 Million | 205 Thousand | 1.69 Million | 25.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.65 Million | 1.67 Million | 1.69 Million | 205 Thousand | 1.69 Million | 25.03 Million |
Long-Term Investments | 33.63 Million | 23.1 Million | 23.43 Million | 23.43 Million | 4.66 Million | 4.6 Million |
Tax Assets | 5.07 Million | 5 Million | - | 4.69 Million | -30.13 Million | -51.53 Million |
Other Non Current Assets | -186 Thousand | 5.58 Million | 10.41 Million | 5.71 Million | 4.83 Million | 4.77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.58 Million | 33.23 Million | 38.06 Million | 102.59 Million | 6.44 Million | 40.7 Million |
Total Current Liabilities | 15.57 Million | 19.48 Million | 20.04 Million | 20.04 Million | 1.78 Million | 2.79 Million |
Account Payables | 271 Thousand | 330 Thousand | 355 Thousand | 355 Thousand | 158 Thousand | 5000.00 |
Tax Payables | 2.26 Million | 6.47 Million | - | 5.05 Million | - | 1.5 Million |
Short Term Debt | 659 Thousand | 100 Thousand | - | 210 Thousand | - | - |
Deferred Revenue | 97 Thousand | 75 Thousand | - | 79 Thousand | - | - |
Other Current Liabilities | 14.54 Million | 18.98 Million | 19.69 Million | 19.4 Million | 1.62 Million | 2.78 Million |
Total Non Current Liabilities | 12 Million | 13.75 Million | 18.01 Million | 82.54 Million | 4.66 Million | 37.91 Million |
Long-Term Debt | 1.29 Million | 175 Thousand | 199 Thousand | 199 Thousand | 199 Thousand | 2618.63 |
Deferred Revenue Non Current | 192 Thousand | 203 Thousand | - | 213 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.52 Million | 48 Thousand | 17.81 Million | 49 Thousand | 4.46 Million | 37.91 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 93.34 Million | 88.77 Million | 78.47 Million | 13.94 Million | 33.29 Million | -28.31 Million |
Stock Holders Equity | 60.35 Million | 56.64 Million | 48.69 Million | -15.82 Million | 3.51 Million | -28.31 Million |
Common Stock | 85 Thousand | 85 Thousand | 77 Thousand | 77 Thousand | 37 Thousand | 37 Thousand |
Retained Earnings | -74.47 Million | -78 Million | -82.44 Million | -85.53 Million | -414.72 Million | -413.14 Million |
Accumulated other comprehensive income | 1.08 Million | 1.36 Million | -1.64 Million | 1.45 Million | -33.3 Million | -33.3 Million |
Common Stock Equity | 60.35 Million | 56.64 Million | 48.69 Million | -15.82 Million | 3.51 Million | -28.31 Million |
Capital Lease Obligation | 1.29 Million | 275 Thousand | 409 Thousand | 409 Thousand | 409 Thousand | 474.11 Thousand |
Total Investments | 42.64 Million | 30.67 Million | 23.43 Million | 23.43 Million | 4.66 Million | 4.6 Million |
Total Debt | 1.95 Million | 275 Thousand | 199 Thousand | 409 Thousand | 199 Thousand | 2618.63 |
Net Debt | -14.14 Million | -29.51 Million | -33.31 Million | -33.1 Million | -2.02 Million | -6.92 Million |
CBDHF
002329
IPHYF
BMRPF
MYOR
VQS