CAD 58.57
(-2.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.01 Billion | 17.31 Billion | 13.48 Billion | 8.94 Billion | 11.93 Billion | 12.56 Billion |
Cost of Revenue | 10.13 Billion | 8.74 Billion | 8.4 Billion | 7.61 Billion | 8.59 Billion | 7.94 Billion |
Gross Profit | 4.87 Billion | 8.57 Billion | 5.08 Billion | 1.33 Billion | 3.34 Billion | 4.62 Billion |
Operating Expenses | 756 Million | 1.68 Billion | 534 Million | 904 Million | 891 Million | 728 Million |
Selling, General and Administrative Expenses | 424 Million | 472 Million | 299 Million | 179 Million | 165 Million | 201 Million |
Research and Development Expenses | 164 Million | 157 Million | 129 Million | 97 Million | 67 Million | 35 Million |
Other Expenses | 168 Million | 1.05 Billion | 106 Million | 628 Million | 659 Million | 510 Million |
Cost and Expenses | 10.89 Billion | 10.42 Billion | 8.93 Billion | 8.51 Billion | 9.48 Billion | 8.67 Billion |
Operating Income | 3.72 Billion | 6.98 Billion | 4.85 Billion | 438 Million | 2.4 Billion | 4.78 Billion |
Interest Expense | 94 Million | 65 Million | 5 Million | 108 Million | 88 Million | - |
Income Tax Expense | 1.61 Billion | 2.49 Billion | 1.61 Billion | -192 Million | 120 Million | 1.36 Billion |
Earnings before Tax | 3.94 Billion | 6.56 Billion | 4.53 Billion | -1.13 Billion | -468 Million | 4.51 Billion |
Net Income | 2.4 Billion | 3.31 Billion | 2.86 Billion | -944 Million | -588 Million | 3.1 Billion |
Earnings Per Share Basic | 4.65 | 6.30 | 5.39 | -1.77 | -1.05 | 5.41 |
Earnings Per Share Diluted | 4.59 | 6.19 | 5.31 | -1.77 | -1.05 | 5.34 |
Weighted Average Shares Outstanding | 517.82 Million | 526.71 Million | 532.34 Million | 534.4 Million | 559.8 Million | 573.9 Million |
Weighted Average Shares Outstanding (Diluted) | 525.34 Million | 535.85 Million | 540.27 Million | 534.4 Million | 559.8 Million | 582.1 Million |
Gross Margin | 0.32 | 0.49 | 0.38 | 0.15 | 0.28 | 0.37 |
EBIT Margin | 0.41 | 0.49 | 0.45 | 0.22 | 0.34 | 0.42 |
Profit Margin | 0.16 | 0.19 | 0.21 | -0.11 | -0.05 | 0.25 |
EBITDA | 6.14 Billion | 8.43 Billion | 6.36 Billion | 648 Million | 1.41 Billion | 6.24 Billion |
Earnings Before Tax Margin | 0.25 | 0.40 | 0.36 | 0.05 | 0.20 | 0.38 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.85 Billion | 3.87 Billion | 3.98 Billion | 4.1 Billion | 15.01 Billion | 3.59 Billion |
Cost of Revenue | 2.38 Billion | 2.78 Billion | 2.77 Billion | 2.95 Billion | 10.13 Billion | 2.76 Billion |
Gross Profit | 478 Million | 1.08 Billion | 1.21 Billion | 1.15 Billion | 4.87 Billion | 831 Million |
Operating Expenses | 95 Million | 144 Million | 96 Million | 316 Million | 756 Million | 271 Million |
Selling, General and Administrative Expenses | 106 Million | 115 Million | 101 Million | 98 Million | - | 99 Million |
Research and Development Expenses | 6 Million | 23 Million | 24 Million | 36 Million | - | 50 Million |
Other Expenses | -17 Million | -6 Million | 29 Million | -182 Million | -168 Million | -1 Million |
Cost and Expenses | 2.47 Billion | 2.93 Billion | 2.86 Billion | 3.27 Billion | 10.89 Billion | 3.03 Billion |
Operating Income | -628 Million | 941 Million | 1.12 Billion | 836 Million | 4.12 Billion | 561 Million |
Interest Expense | 190 Million | 197 Million | 173 Million | 245 Million | 874 Million | 214 Million |
Income Tax Expense | 87 Million | 273 Million | 309 Million | 298 Million | 1.61 Billion | 321 Million |
Earnings before Tax | -759 Million | 657 Million | 744 Million | 692 Million | 3.94 Billion | 589 Million |
Net Income | -699 Million | 363 Million | 343 Million | 483 Million | 2.4 Billion | 276 Million |
Earnings Per Share Basic | -1.34 | 0.70 | 0.66 | 0.93 | - | 0.53 |
Earnings Per Share Diluted | -1.34 | 0.69 | 0.65 | 0.92 | - | 0.52 |
Weighted Average Shares Outstanding | 523.44 Million | 518.79 Million | 517.7 Million | 519.6 Million | 517.82 Million | 519.79 Million |
Weighted Average Shares Outstanding (Diluted) | 523.44 Million | 523.79 Million | 524.1 Million | 526.4 Million | 525.34 Million | 527.1 Million |
Gross Margin | 0.17 | 0.28 | 0.30 | 0.28 | 0.32 | 0.23 |
EBIT Margin | -0.02 | 0.43 | 0.45 | 0.35 | - | 0.30 |
Profit Margin | -0.24 | 0.09 | 0.09 | 0.12 | 0.16 | 0.08 |
EBITDA | -71 Million | 1.66 Billion | 1.8 Billion | 1.43 Billion | - | 1.09 Billion |
Earnings Before Tax Margin | -0.22 | 0.24 | 0.28 | 0.20 | 0.27 | 0.16 |
TECK-B
DRTSW
MMMW
SULABEN
ALVOW
002888