INR 4.91
(-2.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 37.03 Million | 35.97 Million | 33.49 Million | 24.72 Million | 40.58 Million | 78.73 Million |
Cost of Revenue | -2.38 Million | 9.47 Million | 15.66 Million | -3.44 Million | 6.32 Million | 45.4 Million |
Gross Profit | 39.41 Million | 26.49 Million | 17.82 Million | 28.17 Million | 34.26 Million | 33.33 Million |
Operating Expenses | 30.5 Million | 9.53 Million | 8.22 Million | 13.78 Million | 13.2 Million | 7.91 Million |
Selling, General and Administrative Expenses | 30.5 Million | 3.34 Million | 4.48 Million | 1.51 Million | 700 Thousand | 0.32 |
Research and Development Expenses | - | 0.49 | 0.34 | 0.58 | 0.52 | 0.32 |
Other Expenses | - | 61 Thousand | -11 Thousand | -13.78 Million | -13.2 Million | -131 Thousand |
Cost and Expenses | 30.28 Million | 19.01 Million | 23.88 Million | 10.34 Million | 19.54 Million | 53.39 Million |
Operating Income | - | 17.29 Million | 12.34 Million | 14.38 Million | 21.06 Million | 570 Thousand |
Interest Expense | - | 17 Thousand | 4000.00 | 2000.00 | 22 Thousand | - |
Income Tax Expense | 4.45 Million | 3.12 Million | 1.22 Million | 3.71 Million | -168 Thousand | 25.41 Million |
Earnings before Tax | 21.93 Million | 17.87 Million | 12.33 Million | 14.38 Million | 20.97 Million | 25.98 Million |
Net Income | 17.48 Million | 11.42 Million | 8.98 Million | 8.03 Million | 21.14 Million | 25.28 Million |
Earnings Per Share Basic | 0.17 | 0.11 | 0.09 | 0.11 | 0.21 | 100.37 Million |
Earnings Per Share Diluted | 0.17 | 0.11 | 0.09 | 0.11 | 0.21 | 100.37 Million |
Weighted Average Shares Outstanding | 100.47 Million | 100.47 Million | 100.47 Million | 100.47 Million | 100.47 Million | 0.25 |
Weighted Average Shares Outstanding (Diluted) | 100.47 Million | 100.47 Million | 100.47 Million | 100.47 Million | 100.47 Million | 0.25 |
Gross Margin | 1.06 | 0.74 | 0.53 | 1.14 | 0.84 | 0.42 |
EBIT Margin | 0.67 | 0.50 | 0.25 | 0.66 | 0.55 | 0.33 |
Profit Margin | 0.47 | 0.32 | 0.27 | 0.32 | 0.52 | 0.32 |
EBITDA | 24.95 Million | 18.78 Million | 11.12 Million | 16.32 Million | 22.12 Million | 23.91 Million |
Earnings Before Tax Margin | - | 0.48 | 0.37 | 0.58 | 0.52 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 16.2 Million | -12.33 Million | 39.71 Million | 21.01 Million | 22.07 Million | 8.95 Million |
Cost of Revenue | 7.16 Million | -30.17 Million | -1.29 Million | 13.68 Million | 15.83 Million | 2.46 Million |
Gross Profit | 9.03 Million | 17.84 Million | 41 Million | 7.33 Million | 6.23 Million | 6.48 Million |
Operating Expenses | 2.69 Million | 8.01 Million | 19.34 Million | 3.24 Million | 2.19 Million | 2.78 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33 Thousand | -8.01 Million | -19.34 Million | -3.24 Million | 1000.00 | -4.18 Million |
Cost and Expenses | 11.07 Million | -22.15 Million | 18.04 Million | 16.92 Million | 18.03 Million | 5.25 Million |
Operating Income | 5.12 Million | 9.82 Million | 21.66 Million | 4.09 Million | 4.04 Million | 3.7 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 900 Thousand | 2.05 Million | 4.45 Million | 1 Million | 600 Thousand | 800 Thousand |
Earnings before Tax | 5.12 Million | 10.09 Million | 21.93 Million | 4.09 Million | 4.04 Million | 3.7 Million |
Net Income | 4.22 Million | 5.15 Million | 17.48 Million | 1.57 Million | 3.44 Million | 2.9 Million |
Earnings Per Share Basic | 0.04 | 0.05 | - | 0.02 | 0.02 | 0.03 |
Earnings Per Share Diluted | 0.04 | 0.05 | - | 0.02 | 0.02 | 0.03 |
Weighted Average Shares Outstanding | 100.47 Million | 100.47 Million | 100.47 Million | 100.47 Million | 100.47 Million | 100.47 Million |
Weighted Average Shares Outstanding (Diluted) | 100.47 Million | 100.47 Million | 100.47 Million | 100.47 Million | 100.47 Million | 100.47 Million |
Gross Margin | 0.56 | -1.45 | 1.03 | 0.35 | 0.28 | 0.72 |
EBIT Margin | 0.34 | -0.83 | - | 0.23 | 0.18 | 0.44 |
Profit Margin | 0.26 | -0.42 | 0.44 | 0.08 | 0.16 | 0.32 |
EBITDA | 5.44 Million | 10.19 Million | - | 4.92 Million | 4.04 Million | 3.95 Million |
Earnings Before Tax Margin | 0.32 | -0.80 | 0.55 | 0.19 | 0.18 | 0.41 |
ALVOW
002888
TECK-A
CALCOM
002762
GRP