CAD 74.8
(-0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 52.92 Billion | 45.76 Billion | 42.26 Billion | 43.28 Billion | 40.72 Billion | 38.52 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 52.92 Billion | 45.76 Billion | 42.26 Billion | 43.28 Billion | 40.72 Billion | 38.52 Billion |
Operating Expenses | 52.92 Billion | -10.66 Billion | -24.34 Billion | -30.23 Billion | -26.32 Billion | -9.9 Billion |
Selling, General and Administrative Expenses | 20.91 Billion | 16.29 Billion | 15.08 Billion | 15.51 Billion | 14.8 Billion | 13.62 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 32.01 Billion | -26.96 Billion | -39.43 Billion | -45.75 Billion | -41.12 Billion | -23.52 Billion |
Cost and Expenses | 89.07 Billion | -10.66 Billion | -24.34 Billion | -30.23 Billion | -26.32 Billion | -9.9 Billion |
Operating Income | 15.76 Billion | 35.09 Billion | 17.91 Billion | 13.04 Billion | 14.4 Billion | 28.62 Billion |
Interest Expense | 50.73 Billion | 13.67 Billion | 5.45 Billion | 10.03 Billion | 18.06 Billion | 14.18 Billion |
Income Tax Expense | 3.16 Billion | 3.98 Billion | 3.62 Billion | 1.15 Billion | 2.73 Billion | 3.18 Billion |
Earnings before Tax | 13.08 Billion | 20.42 Billion | 17.13 Billion | 11.91 Billion | 13.22 Billion | 13.77 Billion |
Net Income | 10.78 Billion | 17.42 Billion | 14.29 Billion | 11.89 Billion | 11.66 Billion | 11.26 Billion |
Earnings Per Share Basic | 5.61 | 9.48 | 7.73 | 6.43 | 6.26 | 6.14 |
Earnings Per Share Diluted | 5.60 | 9.47 | 7.72 | 6.43 | 6.25 | 6.12 |
Weighted Average Shares Outstanding | 1.82 Billion | 1.81 Billion | 1.81 Billion | 1.8 Billion | 1.82 Billion | 1.83 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.82 Billion | 1.81 Billion | 1.82 Billion | 1.8 Billion | 1.82 Billion | 1.83 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.28 | 0.81 | 0.47 | 0.35 | 0.39 | 0.78 |
Profit Margin | 0.20 | 0.38 | 0.34 | 0.27 | 0.29 | 0.29 |
EBITDA | 14.99 Billion | 22.19 Billion | 19.2 Billion | 14.05 Billion | 14.62 Billion | 15.15 Billion |
Earnings Before Tax Margin | 0.30 | 0.77 | 0.42 | 0.30 | 0.35 | 0.74 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 30.42 Billion | 29.35 Billion | 29.14 Billion | 52.92 Billion | 14.76 Billion | 12.76 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 30.42 Billion | 29.35 Billion | 29.14 Billion | 52.92 Billion | 14.76 Billion | 12.76 Billion |
Operating Expenses | 7.36 Billion | 4.14 Billion | 3.79 Billion | -38.97 Billion | -11.24 Billion | -9.07 Billion |
Selling, General and Administrative Expenses | 6.12 Billion | 5.89 Billion | 6 Billion | - | 5.52 Billion | 5.26 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.36 Billion | -4.14 Billion | -3.79 Billion | -59.88 Billion | -16.77 Billion | -14.34 Billion |
Cost and Expenses | 29.88 Billion | 26.08 Billion | 25.53 Billion | -38.97 Billion | -11.24 Billion | -9.07 Billion |
Operating Income | 190 Million | 194 Million | 141 Million | 13.95 Billion | 3.51 Billion | 3.69 Billion |
Interest Expense | 16.22 Billion | 15.53 Billion | 351 Million | 50.73 Billion | 14.88 Billion | 13.64 Billion |
Income Tax Expense | 794 Million | 729 Million | 634 Million | 3.16 Billion | 628 Million | 727 Million |
Earnings before Tax | 423 Million | 3.09 Billion | 3.31 Billion | 13.08 Billion | 3.35 Billion | 3.5 Billion |
Net Income | -181 Million | 2.56 Billion | 2.82 Billion | 10.78 Billion | 2.88 Billion | 2.88 Billion |
Earnings Per Share Basic | -0.10 | 1.35 | 1.55 | - | 1.49 | 1.57 |
Earnings Per Share Diluted | -0.10 | 1.35 | 1.55 | - | 1.49 | 1.57 |
Weighted Average Shares Outstanding | 1.74 Billion | 1.76 Billion | 1.77 Billion | 1.82 Billion | 1.8 Billion | 1.83 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.74 Billion | 1.76 Billion | 1.77 Billion | 1.82 Billion | 1.8 Billion | 1.83 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | 0.02 | 0.02 | - | 0.27 | 0.33 |
Profit Margin | -0.01 | 0.09 | 0.10 | 0.20 | 0.20 | 0.23 |
EBITDA | 682 Million | 686 Million | 640 Million | - | 4.01 Billion | 4.18 Billion |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.00 | 0.26 | 0.24 | 0.29 |
UCG
XIGMF
FFPP
002221
AMFL
005380