Xigem Technologies Corporation (XIGMF)
USD 0.01
(-4.59%)
USD 0.01
(-4.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 331.74 Thousand | - | - | - | - | - |
| Cost of Revenue | 426.49 Thousand | 1.01 Million | 176.09 Thousand | 19.35 Thousand | - | - |
| Gross Profit | -94.75 Thousand | -1.01 Million | -176.09 Thousand | -19.35 Thousand | - | - |
| Operating Expenses | 955.12 Thousand | 1.77 Million | 2.67 Million | 140.35 Thousand | 62.01 Thousand | 33.79 Thousand |
| Selling, General and Administrative Expenses | 1 Million | 1.77 Million | 2.67 Million | 140.35 Thousand | 33.46 Thousand | 33.79 Thousand |
| Research and Development Expenses | - | - | - | 10.71 Thousand | 28.54 Thousand | - |
| Other Expenses | - | - | - | 10.71 Thousand | - | - |
| Cost and Expenses | 1.27 Million | 2.78 Million | 2.85 Million | 159.7 Thousand | 62.01 Thousand | 33.79 Thousand |
| Operating Income | -878.08 Thousand | -2.78 Million | -2.85 Million | -159.7 Thousand | -62 Thousand | -33.79 Thousand |
| Interest Expense | 4699.00 | 5265.00 | 6113.00 | 313.00 | - | 263.58 |
| Income Tax Expense | -6873.00 | -2.21 | 3805.95 | 1616.17 | -171.85 Thousand | - |
| Earnings before Tax | -948.42 Thousand | -4.59 Million | -4.72 Million | -159.95 Thousand | -62.01 Thousand | -34.06 Thousand |
| Net Income | -1.25 Million | -4.59 Million | -4.73 Million | -161.56 Thousand | -62.01 Thousand | -34.06 Thousand |
| Earnings Per Share Basic | -0.04 | -0.30 | -0.60 | -0.02 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.04 | -0.30 | -0.50 | -0.02 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 32.46 Million | 15.22 Million | 7.94 Million | 7.48 Million | 7.48 Million | 7.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.46 Million | 15.22 Million | 9.49 Million | 7.48 Million | 7.48 Million | 7.48 Million |
| Gross Margin | -0.29 | - | - | - | - | - |
| EBIT Margin | -2.47 | - | - | - | - | - |
| Profit Margin | -3.77 | - | - | - | - | - |
| EBITDA | -817.84 Thousand | -3.57 Million | -4.54 Million | -140.35 Thousand | -62 Thousand | -33.79 Thousand |
| Earnings Before Tax Margin | -2.65 | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 526.13 Thousand | 512.53 Thousand | 331.74 Thousand | - | - | - |
| Cost of Revenue | 574.39 Thousand | 572.14 Thousand | 1.03 Million | 33.62 Thousand | 32.8 Thousand | 33.62 Thousand |
| Gross Profit | -48.26 Thousand | -59.6 Thousand | -703.35 Thousand | -33.62 Thousand | -32.8 Thousand | -33.62 Thousand |
| Operating Expenses | 80.31 Thousand | 23.17 Thousand | 241.51 Thousand | 129.92 Thousand | 179.2 Thousand | 284.99 Thousand |
| Selling, General and Administrative Expenses | 80.31 Thousand | 23.17 Thousand | - | 129.92 Thousand | 179.2 Thousand | 284.99 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 44.52 Thousand | - | - | - | - | - |
| Cost and Expenses | 654.7 Thousand | 595.31 Thousand | 1.27 Million | 163.55 Thousand | 212.01 Thousand | 318.62 Thousand |
| Operating Income | -128.57 Thousand | -82.78 Thousand | -944.87 Thousand | -163.56 Thousand | -212.01 Thousand | -318.62 Thousand |
| Interest Expense | 147.00 | 200.00 | 4699.00 | 272.00 | 1525.00 | 1625.00 |
| Income Tax Expense | 2.78 | -0.95 | -5185.68 | -0.45 | -2.94 | -3408.38 |
| Earnings before Tax | -128.67 Thousand | -82.92 Thousand | -948.42 Thousand | -163.76 Thousand | -213.13 Thousand | -319.84 Thousand |
| Net Income | -128.67 Thousand | -82.92 Thousand | -943.23 Thousand | -163.76 Thousand | -213.13 Thousand | -316.43 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 52.7 Million | 47.15 Million | 32.05 Million | 47.05 Million | 32.17 Million | 23.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.7 Million | 47.15 Million | 32.46 Million | 47.05 Million | 32.81 Million | 23.3 Million |
| Gross Margin | -0.09 | -0.12 | -2.12 | - | - | - |
| EBIT Margin | -0.20 | -0.10 | - | - | - | - |
| Profit Margin | -0.24 | -0.16 | -2.84 | - | - | - |
| EBITDA | -106.17 Thousand | -49.88 Thousand | - | -129.93 Thousand | -179.21 Thousand | -284.99 Thousand |
| Earnings Before Tax Margin | -0.24 | -0.16 | -2.85 | - | - | - |
FFPP
OSS
FLWBF
005380
TD
UCG