CAD 7.48
(-3.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 157.65 Million | 137.12 Million | 83.55 Million | 61.38 Million | 60.01 Million | 54.09 Million |
Cost of Revenue | 45.67 Million | 41.31 Million | 27.6 Million | 22.15 Million | 22.08 Million | 20.33 Million |
Gross Profit | 111.97 Million | 95.8 Million | 55.95 Million | 39.22 Million | 37.92 Million | 33.76 Million |
Operating Expenses | 111.97 Million | 6.51 Million | 4.85 Million | 3.47 Million | 3.18 Million | 2.86 Million |
Selling, General and Administrative Expenses | 8.65 Million | 6.51 Million | 4.85 Million | 3.47 Million | 3.18 Million | 2.86 Million |
Research and Development Expenses | - | 0.85 | 1.08 | 0.55 | 0.62 | 0.73 |
Other Expenses | - | 64.24 Million | -68.95 Million | 8.52 Million | -541.45 Thousand | 2.06 Million |
Cost and Expenses | 41.94 Million | 47.83 Million | 32.46 Million | 25.63 Million | 25.26 Million | 23.2 Million |
Operating Income | - | 142.28 Million | -25.88 Million | 41.52 Million | 33.45 Million | 30.89 Million |
Interest Expense | - | 29.12 Million | 15.21 Million | 11 Million | 11.62 Million | - |
Income Tax Expense | - | 29.12 Million | -52.82 Million | 20.39 Million | 13.22 Million | -6.64 Million |
Earnings before Tax | 160.03 Million | 120.86 Million | 93.53 Million | 35.23 Million | 42.38 Million | 38.83 Million |
Net Income | 160.03 Million | 91.74 Million | 146.35 Million | 14.83 Million | 29.16 Million | 38.83 Million |
Earnings Per Share Basic | 1.78 | 1.16 | 2.82 | 0.45 | 0.99 | 1.68 |
Earnings Per Share Diluted | 1.78 | 1.16 | 2.81 | 0.45 | 0.99 | 1.68 |
Weighted Average Shares Outstanding | 89.7 Million | 79.28 Million | 51.91 Million | 32.85 Million | 29.53 Million | 23.17 Million |
Weighted Average Shares Outstanding (Diluted) | 89.81 Million | 79.38 Million | 52.06 Million | 32.88 Million | 29.55 Million | 23.17 Million |
Gross Margin | 0.71 | 0.70 | 0.67 | 0.64 | 0.63 | 0.62 |
EBIT Margin | 0.75 | 1.04 | -0.31 | 0.68 | 0.56 | 0.55 |
Profit Margin | 1.02 | 0.67 | 1.75 | 0.24 | 0.49 | 0.72 |
EBITDA | 118.63 Million | 142.37 Million | -14.92 Million | 41.61 Million | 33.54 Million | 29.72 Million |
Earnings Before Tax Margin | - | 1.04 | -0.31 | 0.68 | 0.56 | 0.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 43.97 Million | 41.65 Million | 42 Million | 157.65 Million | 39.75 Million | 38.41 Million |
Cost of Revenue | 12.32 Million | 12.09 Million | 12.78 Million | 45.67 Million | 10.42 Million | 10.73 Million |
Gross Profit | 31.64 Million | 29.56 Million | 29.22 Million | 111.97 Million | 29.33 Million | 27.68 Million |
Operating Expenses | 1.84 Million | -15.92 Million | 3.15 Million | 8.65 Million | 1.4 Million | 1.69 Million |
Selling, General and Administrative Expenses | 1.84 Million | 2.43 Million | 3.15 Million | - | 1.4 Million | 1.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.11 Million | 15.92 Million | -22.35 Million | 30.59 Million | 29.54 Million | 25.36 Million |
Cost and Expenses | -4.01 Million | -3.83 Million | 15.93 Million | 54.33 Million | 11.82 Million | 12.42 Million |
Operating Income | 47.98 Million | 45.49 Million | -660 Thousand | 120.13 Million | 54.12 Million | 48.38 Million |
Interest Expense | 13.76 Million | 13.16 Million | 12.37 Million | 41.54 Million | 11 Million | 10.13 Million |
Income Tax Expense | -77 Thousand | -227 Thousand | -10.54 Million | 72.2 Million | 40.75 Million | 35.82 Million |
Earnings before Tax | 43.44 Million | 43.44 Million | 2.13 Million | 160.03 Million | 76.95 Million | 77.22 Million |
Net Income | 43.52 Million | 43.67 Million | 2.13 Million | 160.03 Million | 76.95 Million | 77.22 Million |
Earnings Per Share Basic | 0.47 | 0.47 | 0.02 | - | 0.85 | 0.87 |
Earnings Per Share Diluted | 0.46 | 0.47 | 0.02 | - | 0.85 | 0.87 |
Weighted Average Shares Outstanding | 93.54 Million | 93.34 Million | 92.27 Million | 89.7 Million | 90.45 Million | 88.31 Million |
Weighted Average Shares Outstanding (Diluted) | 93.71 Million | 93.44 Million | 92.37 Million | 89.81 Million | 90.55 Million | 88.41 Million |
Gross Margin | 0.72 | 0.71 | 0.70 | 0.71 | 0.74 | 0.72 |
EBIT Margin | 1.09 | 1.09 | -0.02 | - | 1.36 | 1.26 |
Profit Margin | 0.99 | 1.05 | 0.05 | 1.02 | 1.94 | 2.01 |
EBITDA | 48.01 Million | 45.52 Million | -638 Thousand | - | 54.15 Million | 48.4 Million |
Earnings Before Tax Margin | 1.09 | 1.09 | -0.02 | 0.76 | 1.36 | 1.26 |
IMPN
2325
300670
IRISDOREME
HAW
STNG