CNY 6.55
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 442.81 Million | 267.3 Million | 513.01 Million | 541.28 Million | 386.14 Million | 355.36 Million |
Cost of Revenue | 371.08 Million | 188.74 Million | 358.4 Million | 373 Million | 284.17 Million | 261.96 Million |
Gross Profit | 71.72 Million | 78.56 Million | 154.6 Million | 168.28 Million | 101.96 Million | 93.39 Million |
Operating Expenses | 243.43 Million | 139.79 Million | 97.26 Million | 79 Million | 71.61 Million | 59.65 Million |
Selling, General and Administrative Expenses | 41.04 Million | 38.87 Million | 35.81 Million | 30.09 Million | 33.51 Million | 27.31 Million |
Research and Development Expenses | 31.22 Million | 23.5 Million | 25.41 Million | 24.88 Million | 19.16 Million | 13.78 Million |
Other Expenses | 108.21 Million | 53.79 Million | -2.73 Million | -29.57 Thousand | 139.68 Thousand | 1.18 Million |
Cost and Expenses | 614.52 Million | 328.53 Million | 455.67 Million | 452 Million | 355.79 Million | 321.61 Million |
Operating Income | -171.7 Million | -195.2 Million | 65.72 Million | 89.58 Million | 37.14 Million | 39.34 Million |
Interest Expense | 61.22 Million | 32.27 Million | 1.08 Million | 3.61 Million | 296.13 Thousand | 30.48 Thousand |
Income Tax Expense | -29.06 Million | -30.5 Million | 6.31 Million | 11.52 Million | 4.08 Million | 4.73 Million |
Earnings before Tax | -176.04 Million | -205.53 Million | 62.98 Million | 89.55 Million | 37.16 Million | 40.53 Million |
Net Income | -144.56 Million | -170.15 Million | 41.81 Million | 63.27 Million | 33.21 Million | 35.79 Million |
Earnings Per Share Basic | -0.46 | -0.54 | 0.13 | 0.20 | 0.11 | 0.12 |
Earnings Per Share Diluted | -0.46 | -0.54 | 0.13 | 0.20 | 0.11 | 0.12 |
Weighted Average Shares Outstanding | 316.89 Million | 316.92 Million | 316.08 Million | 315.89 Million | 291.6 Million | 291.6 Million |
Weighted Average Shares Outstanding (Diluted) | 316.89 Million | 316.92 Million | 316.32 Million | 317.5 Million | 291.6 Million | 291.73 Million |
Gross Margin | 0.16 | 0.29 | 0.30 | 0.31 | 0.26 | 0.26 |
EBIT Margin | 0.03 | 0.03 | 0.16 | 0.21 | 0.12 | 0.15 |
Profit Margin | -0.33 | -0.64 | 0.08 | 0.12 | 0.09 | 0.10 |
EBITDA | 11.42 Million | -113.63 Million | 88.26 Million | 108.93 Million | 34.99 Million | 48.47 Million |
Earnings Before Tax Margin | -0.39 | -0.73 | 0.13 | 0.17 | 0.10 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 46.05 Million | 125.15 Million | 109.2 Million | 86.96 Million | 442.81 Million | 131.47 Million |
Cost of Revenue | 39.44 Million | 109.35 Million | 97.65 Million | 94.15 Million | 366.27 Million | 108.67 Million |
Gross Profit | 6.6 Million | 15.8 Million | 11.54 Million | -7.19 Million | 76.53 Million | 22.79 Million |
Operating Expenses | 24.83 Million | 25.75 Million | 21.06 Million | 34.91 Million | 133.99 Million | 28.27 Million |
Selling, General and Administrative Expenses | 43.32 Million | 18.03 Million | 15.65 Million | -38.55 Million | - | 61.78 Million |
Research and Development Expenses | 6.06 Million | 7.48 Million | 5 Million | 14.07 Million | - | 6.49 Million |
Other Expenses | -24.55 Million | -233.77 Thousand | 34.38 Million | -2.81 Million | -4.34 Million | -6.31 Million |
Cost and Expenses | 64.28 Million | 135.1 Million | 118.71 Million | 129.06 Million | 500.27 Million | 136.95 Million |
Operating Income | -9.43 Million | -9.95 Million | -28.44 Million | -126.54 Million | -171.7 Million | -3.11 Million |
Interest Expense | 2.94 Million | 11.06 Million | 14.55 Million | 27.44 Million | 61.22 Million | 4.59 Million |
Income Tax Expense | -2.92 Million | -3.3 Million | 687.81 Thousand | -8.65 Million | -29.06 Million | -4.75 Million |
Earnings before Tax | -11.55 Million | 2.64 Million | 5.93 Million | -129.36 Million | -176.04 Million | -3.19 Million |
Net Income | -8.63 Million | 4.02 Million | 5.78 Million | -113.89 Million | -144.56 Million | 167.1 Thousand |
Earnings Per Share Basic | -0.03 | 0.01 | 0.02 | -0.36 | - | 0.00 |
Earnings Per Share Diluted | -0.03 | 0.01 | 0.02 | -0.36 | - | 0.00 |
Weighted Average Shares Outstanding | 316.92 Million | 316.92 Million | 316.19 Million | 316.92 Million | 316.89 Million | 316.92 Million |
Weighted Average Shares Outstanding (Diluted) | 316.92 Million | 316.92 Million | 316.19 Million | 316.92 Million | 316.89 Million | 316.92 Million |
Gross Margin | 0.14 | 0.13 | 0.11 | -0.08 | 0.17 | 0.17 |
EBIT Margin | -0.19 | 0.08 | 0.24 | -0.44 | - | -0.03 |
Profit Margin | -0.19 | 0.03 | 0.05 | -1.31 | -0.33 | 0.00 |
EBITDA | -8.6 Million | 10.14 Million | 26.52 Million | -38.66 Million | - | -4.32 Million |
Earnings Before Tax Margin | -0.20 | -0.08 | -0.26 | -1.46 | -0.39 | -0.02 |
6564
2255
SVLPF
NXR-UN
IMPN
2325