CAD 47.61
(-0.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.18 Billion | 843.32 Million | 724.52 Million | 375.04 Million | 245.81 Million | 149.72 Million |
Cost of Revenue | 222.9 Million | 171.42 Million | 147.75 Million | 69.25 Million | 40.75 Million | 22.76 Million |
Gross Profit | 966.98 Million | 671.89 Million | 576.77 Million | 305.79 Million | 205.05 Million | 126.95 Million |
Operating Expenses | 850.09 Million | 590.96 Million | 428.64 Million | 232.08 Million | 189.17 Million | 121.88 Million |
Selling, General and Administrative Expenses | 713.66 Million | 590.96 Million | 337.81 Million | 162.4 Million | 138.04 Million | 88.04 Million |
Research and Development Expenses | - | - | - | 10.86 Million | 6.24 Million | 3.38 Million |
Other Expenses | 136.42 Million | - | 90.82 Million | 69.67 Million | 51.12 Million | 33.83 Million |
Cost and Expenses | 1.07 Billion | 762.39 Million | 576.39 Million | 301.33 Million | 229.93 Million | 144.65 Million |
Operating Income | 116.89 Million | 80.93 Million | 145.46 Million | 2.7 Million | -22.17 Million | 3.1 Million |
Interest Expense | 105.66 Million | 22.84 Million | 16.87 Million | 58.16 Million | 59.36 Million | 12.49 Million |
Income Tax Expense | 15.64 Million | 25.58 Million | 24.91 Million | 3.08 Million | -4.69 Million | -2.03 Million |
Earnings before Tax | 14.94 Million | 87.53 Million | 131.96 Million | -100.58 Million | -74.16 Million | -32.99 Million |
Net Income | -7.83 Million | 56.73 Million | 102.29 Million | -103.67 Million | -69.46 Million | -30.96 Million |
Earnings Per Share Basic | -0.06 | 0.40 | 0.73 | -1.05 | -0.55 | -0.25 |
Earnings Per Share Diluted | -0.06 | 0.39 | 0.71 | -1.05 | -0.55 | -0.25 |
Weighted Average Shares Outstanding | 130.58 Million | 141.55 Million | 139.72 Million | 98.36 Million | 126.32 Million | 126.32 Million |
Weighted Average Shares Outstanding (Diluted) | 139.24 Million | 144.6 Million | 144.44 Million | 98.68 Million | 126.32 Million | 126.32 Million |
Gross Margin | 0.81 | 0.80 | 0.80 | 0.82 | 0.83 | 0.85 |
EBIT Margin | 0.22 | 0.23 | 0.33 | 0.19 | 0.12 | 0.15 |
Profit Margin | -0.01 | 0.07 | 0.14 | -0.28 | -0.28 | -0.21 |
EBITDA | 257.03 Million | 217.58 Million | 239.66 Million | 72.37 Million | 36.32 Million | 31.63 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.20 | 0.01 | -0.09 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 345.47 Million | 335.1 Million | 321.51 Million | 1.18 Billion | 304.85 Million | 307.02 Million |
Cost of Revenue | 68.03 Million | 64.73 Million | 58.73 Million | 222.9 Million | 55.65 Million | 53.92 Million |
Gross Profit | 277.43 Million | 270.37 Million | 262.78 Million | 966.98 Million | 249.2 Million | 253.1 Million |
Operating Expenses | 228.49 Million | 230.1 Million | 216.43 Million | 850.09 Million | 217.28 Million | 221.75 Million |
Selling, General and Administrative Expenses | 228.49 Million | 193.27 Million | 180.13 Million | - | 180.73 Million | 221.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 296.53 Million | 294.83 Million | 275.16 Million | 1.07 Billion | 272.93 Million | 275.68 Million |
Operating Income | 48.94 Million | 40.27 Million | 46.34 Million | 116.89 Million | 31.92 Million | 31.34 Million |
Interest Expense | 29.62 Million | 29.8 Million | 28.4 Million | 105.66 Million | 30.05 Million | 29.31 Million |
Income Tax Expense | 6.09 Million | 6.86 Million | -388 Thousand | 15.64 Million | 9.66 Million | 2.48 Million |
Earnings before Tax | 11.44 Million | 2.06 Million | 13.7 Million | 14.94 Million | -8.45 Million | 14.1 Million |
Net Income | 3.46 Million | -6.86 Million | 11.83 Million | -7.83 Million | -19.81 Million | 9.92 Million |
Earnings Per Share Basic | 0.02 | -0.05 | 0.08 | - | -0.14 | 0.07 |
Earnings Per Share Diluted | 0.02 | -0.05 | 0.08 | - | -0.14 | 0.07 |
Weighted Average Shares Outstanding | 173.25 Million | 139.64 Million | 150.88 Million | 139.24 Million | 139.13 Million | 138.84 Million |
Weighted Average Shares Outstanding (Diluted) | 146.44 Million | 139.64 Million | 141.96 Million | 139.24 Million | 139.13 Million | 143.54 Million |
Gross Margin | 0.80 | 0.81 | 0.82 | 0.81 | 0.82 | 0.82 |
EBIT Margin | 0.25 | 0.23 | 0.21 | - | 0.23 | 0.22 |
Profit Margin | 0.01 | -0.02 | 0.04 | -0.01 | -0.06 | 0.03 |
EBITDA | 87.62 Million | 77.64 Million | 67.78 Million | - | 71.17 Million | 68.23 Million |
Earnings Before Tax Margin | 0.14 | 0.12 | 0.14 | 0.10 | 0.10 | 0.10 |
DWMNF
TVIPF
ABBNY
GVXXF
LUN
BBVXF