USD 9.14
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 27.16 Billion | 28.21 Billion | 22.81 Billion | 23.1 Billion | 24.61 Billion | 23.85 Billion |
Cost of Revenue | -2.38 Billion | - | - | - | - | - |
Gross Profit | 29.54 Billion | 28.21 Billion | 22.81 Billion | 23.1 Billion | 24.61 Billion | 23.85 Billion |
Operating Expenses | 11.85 Billion | -18.26 Billion | -16.25 Billion | 9.12 Billion | 10.22 Billion | 8.99 Billion |
Selling, General and Administrative Expenses | 11.85 Billion | 9.52 Billion | 8.45 Billion | 9.26 Billion | 10.3 Billion | 9.09 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -27.79 Billion | -24.71 Billion | -135 Million | -77 Million | -96 Million |
Cost and Expenses | 11.85 Billion | -18.26 Billion | -16.25 Billion | 9.12 Billion | 10.22 Billion | 8.99 Billion |
Operating Income | 15.3 Billion | 9.94 Billion | 6.56 Billion | 2.69 Billion | 5.56 Billion | 7.38 Billion |
Interest Expense | 24.76 Billion | 12.27 Billion | 8.32 Billion | 7.79 Billion | 12.85 Billion | 12.23 Billion |
Income Tax Expense | 4 Billion | 3.52 Billion | 1.9 Billion | 1.38 Billion | 2.05 Billion | 2.06 Billion |
Earnings before Tax | 12.41 Billion | 10.35 Billion | 7.24 Billion | 5.22 Billion | 6.39 Billion | 7.58 Billion |
Net Income | 8.01 Billion | 6.35 Billion | 4.65 Billion | 1.3 Billion | 3.51 Billion | 5.32 Billion |
Earnings Per Share Basic | 1.23 | 0.98 | 0.67 | 0.14 | 0.47 | 0.76 |
Earnings Per Share Diluted | 1.29 | 0.98 | 0.67 | 0.14 | 0.47 | 0.76 |
Weighted Average Shares Outstanding | 6.22 Billion | 6.18 Billion | 6.4 Billion | 6.65 Billion | 6.64 Billion | 7 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.95 Billion | 6.18 Billion | 6.4 Billion | 6.65 Billion | 6.64 Billion | 7 Billion |
Gross Margin | 1.09 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.40 | 0.34 | 0.18 | 0.29 | 0.36 |
Profit Margin | 0.30 | 0.23 | 0.20 | 0.06 | 0.14 | 0.22 |
EBITDA | - | -573 Million | - | - | - | - |
Earnings Before Tax Margin | 0.56 | 0.35 | 0.29 | 0.12 | 0.23 | 0.31 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 21 Billion | 19.8 Billion | 29.54 Billion | 7.43 Billion | 9.24 Billion | 8.03 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 21 Billion | 19.8 Billion | 29.54 Billion | 7.43 Billion | 9.24 Billion | 8.03 Billion |
Operating Expenses | 3.25 Billion | 3.55 Billion | -17.52 Billion | -4.58 Billion | -5.93 Billion | -4.97 Billion |
Selling, General and Administrative Expenses | 3.09 Billion | 3 Billion | - | 2.71 Billion | 2.84 Billion | 2.72 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.25 Billion | -3.55 Billion | -28.42 Billion | -7.29 Billion | -8.77 Billion | -7.69 Billion |
Cost and Expenses | 14.76 Billion | 14.22 Billion | -17.52 Billion | -4.58 Billion | -5.93 Billion | -4.97 Billion |
Operating Income | 4.79 Billion | 4.27 Billion | 12.02 Billion | 2.85 Billion | 3.3 Billion | 3.06 Billion |
Interest Expense | 9.21 Billion | - | 24.76 Billion | - | 7.43 Billion | 5.55 Billion |
Income Tax Expense | 1.37 Billion | 1.15 Billion | 4 Billion | 799 Million | 1.22 Billion | 1.02 Billion |
Earnings before Tax | 4.31 Billion | 3.44 Billion | 12.41 Billion | 2.93 Billion | 3.36 Billion | 3.17 Billion |
Net Income | 2.79 Billion | 2.2 Billion | 8.01 Billion | 2.05 Billion | 2.08 Billion | 2.03 Billion |
Earnings Per Share Basic | 0.49 | 0.38 | - | 0.34 | 0.36 | 0.34 |
Earnings Per Share Diluted | 0.49 | 0.38 | - | 0.34 | 0.36 | 0.34 |
Weighted Average Shares Outstanding | 5.75 Billion | 5.81 Billion | 5.95 Billion | 5.83 Billion | 5.83 Billion | 5.96 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.75 Billion | 5.81 Billion | 5.95 Billion | 5.83 Billion | 5.83 Billion | 5.96 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.03 | -0.05 | - | 0.43 | 0.40 | 0.42 |
Profit Margin | 0.13 | 0.11 | 0.27 | 0.28 | 0.23 | 0.25 |
EBITDA | -624 Million | -921 Million | - | 3.2 Billion | 3.68 Billion | 3.39 Billion |
Earnings Before Tax Margin | 0.23 | 0.22 | 0.41 | 0.38 | 0.36 | 0.38 |
NVEI
DWMNF
TVIPF
0QZU
GVXXF
LUN