Northland Power Inc. (NPI.TO)
CAD 18.24
(-0.71%)
CAD 18.24
(-0.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.23 Billion | 2.44 Billion | 2.09 Billion | 2.06 Billion | 1.65 Billion | 1.55 Billion |
| Cost of Revenue | 211.73 Million | 270.42 Million | 213.49 Million | 202.32 Million | 116.28 Million | 114.22 Million |
| Gross Profit | 2.02 Billion | 2.17 Billion | 1.87 Billion | 1.85 Billion | 1.54 Billion | 1.44 Billion |
| Operating Expenses | 871.06 Million | 1.13 Billion | 1.1 Billion | 1.01 Billion | 768.65 Million | 740.77 Million |
| Selling, General and Administrative Expenses | 637.61 Million | 83.96 Million | 67.68 Million | 68.29 Million | 90.82 Million | 80.2 Million |
| Research and Development Expenses | - | 78.21 Million | 77.66 Million | 74.61 Million | - | - |
| Other Expenses | 642.26 Million | 976.69 Million | 963.93 Million | 873.84 Million | 677.82 Million | 13.83 Million |
| Cost and Expenses | 1.49 Billion | 1.4 Billion | 1.32 Billion | 1.21 Billion | 884.94 Million | 854.99 Million |
| Operating Income | 741.15 Million | 1.05 Billion | 808.65 Million | 900.21 Million | 813.7 Million | 732.84 Million |
| Interest Expense | 343.17 Million | 308.49 Million | 313.46 Million | 329.69 Million | 294.14 Million | 310.63 Million |
| Income Tax Expense | 39.12 Million | 304.66 Million | 153.35 Million | 115.01 Million | 78.72 Million | 83.62 Million |
| Earnings before Tax | -57 Million | 1.26 Billion | 423.23 Million | 600.06 Million | 530.48 Million | 489.12 Million |
| Net Income | -175.19 Million | 827.73 Million | 269.87 Million | 381.07 Million | 451.75 Million | 278.13 Million |
| Earnings Per Share Basic | -0.72 | 3.46 | 1.23 | 1.86 | 2.51 | 1.52 |
| Earnings Per Share Diluted | -0.72 | 3.46 | 1.23 | 1.85 | 2.41 | 1.47 |
| Weighted Average Shares Outstanding | 252.71 Million | 236.15 Million | 218.86 Million | 198.77 Million | 180.32 Million | 182.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 252.71 Million | 236.15 Million | 218.86 Million | 201.16 Million | 187.62 Million | 189.59 Million |
| Gross Margin | 0.91 | 0.89 | 0.90 | 0.90 | 0.93 | 0.93 |
| EBIT Margin | 0.56 | 0.69 | 0.65 | 0.69 | 0.74 | 0.73 |
| Profit Margin | -0.08 | 0.34 | 0.13 | 0.18 | 0.27 | 0.18 |
| EBITDA | 1.25 Billion | 2.22 Billion | 1.4 Billion | 1.54 Billion | 1.32 Billion | 1.26 Billion |
| Earnings Before Tax Margin | 0.33 | 0.43 | 0.39 | 0.44 | 0.49 | 0.47 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 528.97 Million | 754.92 Million | 626.22 Million | 2.23 Billion | 513.29 Million | 471.54 Million |
| Cost of Revenue | 218.33 Million | 228.2 Million | 59.86 Million | 211.73 Million | 54.97 Million | 44.07 Million |
| Gross Profit | 310.63 Million | 526.71 Million | 566.35 Million | 2.02 Billion | 458.31 Million | 427.46 Million |
| Operating Expenses | 163.36 Million | 141.51 Million | 349.22 Million | 1.29 Billion | 314.82 Million | 327.62 Million |
| Selling, General and Administrative Expenses | 163.36 Million | 141.51 Million | 38.43 Million | - | 22.34 Million | 31.35 Million |
| Research and Development Expenses | 17.14 Million | 7.98 Million | 27.01 Million | - | 34.54 Million | 28.21 Million |
| Other Expenses | 66.44 Million | -1.11 Million | 183.21 Million | 230.83 Million | 20.23 Million | 31.52 Million |
| Cost and Expenses | 381.7 Million | 369.72 Million | 409.08 Million | 1.5 Billion | 369.79 Million | 371.7 Million |
| Operating Income | 147.27 Million | 385.19 Million | 219.8 Million | 741.15 Million | 146.18 Million | 102.62 Million |
| Interest Expense | 84.86 Million | 78.52 Million | 121.93 Million | 343.17 Million | 79.87 Million | 73.53 Million |
| Income Tax Expense | 51.07 Million | 80.54 Million | -55.57 Million | 39.12 Million | 18.68 Million | 37.16 Million |
| Earnings before Tax | 218.78 Million | 191.03 Million | -323.49 Million | -57 Million | 61.66 Million | 58.83 Million |
| Net Income | 246.09 Million | 75.6 Million | -285.59 Million | -175.19 Million | 36.16 Million | 4.34 Million |
| Earnings Per Share Basic | 0.95 | 0.29 | -1.12 | - | 0.14 | 0.02 |
| Earnings Per Share Diluted | 0.95 | 0.29 | -1.12 | - | 0.14 | 0.02 |
| Weighted Average Shares Outstanding | 256.65 Million | 255.48 Million | 254.36 Million | 252.71 Million | 253.27 Million | 252.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 256.65 Million | 255.48 Million | 254.36 Million | 252.71 Million | 253.27 Million | 252.35 Million |
| Gross Margin | 0.59 | 0.70 | 0.90 | 0.91 | 0.89 | 0.91 |
| EBIT Margin | 0.60 | 0.74 | 0.51 | - | 0.66 | 0.60 |
| Profit Margin | 0.47 | 0.10 | -0.46 | -0.08 | 0.07 | 0.01 |
| EBITDA | 320.01 Million | 555.94 Million | 319.37 Million | - | 338.48 Million | 281.51 Million |
| Earnings Before Tax Margin | 0.28 | 0.51 | 0.35 | 0.33 | 0.28 | 0.22 |
SNAG
ZNNC
LCUT
241560
NCH
ENLT