USD 15.75
(-3.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 255.7 Million | 192.17 Million | 330.87 Million | 241.69 Million | 192.54 Million | 78.63 Million |
Cost of Revenue | 116.64 Million | 81 Million | 133.12 Million | 105.42 Million | 74.84 Million | 36.99 Million |
Gross Profit | 139.05 Million | 111.17 Million | 197.75 Million | 136.26 Million | 117.7 Million | 41.64 Million |
Operating Expenses | 34.21 Million | 20.55 Million | 62.99 Million | 38.75 Million | 36.72 Million | 23.84 Million |
Selling, General and Administrative Expenses | 31.34 Million | 27.03 Million | 25.14 Million | 17.33 Million | 15.79 Million | 23.84 Million |
Research and Development Expenses | 6.34 Million | 5.58 Million | 3.54 Million | 9.56 Million | 1.31 Million | - |
Other Expenses | -56.78 Million | 1.76 Million | 34.29 Million | 21.42 Million | 20.92 Million | - |
Cost and Expenses | 150.85 Million | 101.56 Million | 196.11 Million | 144.17 Million | 111.56 Million | 60.83 Million |
Operating Income | 158.14 Million | 90.61 Million | 197.62 Million | 97.51 Million | 123.86 Million | 17.79 Million |
Interest Expense | 62.74 Million | 59.75 Million | 95.72 Million | 94.54 Million | 89.59 Million | 67.01 Million |
Income Tax Expense | 28.42 Million | 12.94 Million | 18.38 Million | -42.45 Million | 12.75 Million | 5.97 Million |
Earnings before Tax | 126.46 Million | 51.05 Million | 88.38 Million | -183.48 Million | 24.78 Million | 28.1 Million |
Net Income | 70.92 Million | 24.74 Million | 69.99 Million | -141.03 Million | 12.03 Million | 2.58 Million |
Earnings Per Share Basic | 0.57 | 0.25 | 0.75 | -1.80 | 0.19 | 0.05 |
Earnings Per Share Diluted | 0.57 | 0.25 | 0.71 | -1.80 | 0.19 | 0.05 |
Weighted Average Shares Outstanding | 124.42 Million | 97.33 Million | 93.74 Million | 78.29 Million | 62.49 Million | 52.36 Million |
Weighted Average Shares Outstanding (Diluted) | 123.86 Million | 99.97 Million | 98.1 Million | 78.29 Million | 62.49 Million | 53.49 Million |
Gross Margin | 0.54 | 0.58 | 0.60 | 0.56 | 0.61 | 0.53 |
EBIT Margin | 1.00 | 0.78 | 0.80 | -0.13 | 0.84 | 1.37 |
Profit Margin | 0.28 | 0.13 | 0.21 | -0.58 | 0.06 | 0.03 |
EBITDA | 255.01 Million | 153.07 Million | 81.26 Million | -8.27 Million | 161.49 Million | 28.46 Million |
Earnings Before Tax Margin | 0.62 | 0.47 | 0.60 | 0.40 | 0.64 | 0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 83.51 Million | 89.58 Million | 73.82 Million | 255.7 Million | 58.31 Million | 52.56 Million |
Cost of Revenue | 41.22 Million | 39.8 Million | 40.48 Million | 116.64 Million | 29.78 Million | 23.37 Million |
Gross Profit | 42.28 Million | 49.77 Million | 33.34 Million | 139.05 Million | 28.53 Million | 29.19 Million |
Operating Expenses | 11.69 Million | 12.04 Million | 43.71 Million | 34.21 Million | -14.15 Million | -4.29 Million |
Selling, General and Administrative Expenses | 9.6 Million | 9.64 Million | 7.16 Million | - | 7.69 Million | 8.41 Million |
Research and Development Expenses | 2.09 Million | 2.39 Million | 2.08 Million | - | 1.37 Million | 1.51 Million |
Other Expenses | 3.85 Million | - | - | 9.76 Million | - | 14.22 Million |
Cost and Expenses | 52.92 Million | 51.84 Million | 84.19 Million | 150.85 Million | 15.63 Million | 19.07 Million |
Operating Income | 30.58 Million | 37.73 Million | 42.92 Million | 158.14 Million | 42.68 Million | 33.49 Million |
Interest Expense | 29.81 Million | 19.49 Million | 10.94 Million | 62.74 Million | 18.36 Million | 17.06 Million |
Income Tax Expense | 2.26 Million | 6.76 Million | 2.93 Million | 28.42 Million | 10.2 Million | 5.71 Million |
Earnings before Tax | 11.89 Million | 31.17 Million | 19.13 Million | 126.46 Million | 36.33 Million | 28.14 Million |
Net Income | 8.04 Million | 16.76 Million | 9.62 Million | 70.92 Million | 22.75 Million | 14.54 Million |
Earnings Per Share Basic | 0.07 | 0.14 | 0.09 | - | 0.19 | 0.12 |
Earnings Per Share Diluted | 0.06 | 0.14 | 0.08 | - | 0.18 | 0.11 |
Weighted Average Shares Outstanding | 117.82 Million | 117.96 Million | 117.96 Million | 115.72 Million | 117.82 Million | 117.63 Million |
Weighted Average Shares Outstanding (Diluted) | 125.86 Million | 122.88 Million | 127.66 Million | 123.86 Million | 125.86 Million | 125.87 Million |
Gross Margin | 0.51 | 0.56 | 0.45 | 0.54 | 0.49 | 0.56 |
EBIT Margin | 0.66 | 0.69 | 0.70 | - | 1.24 | 1.12 |
Profit Margin | 0.10 | 0.19 | 0.13 | 0.28 | 0.39 | 0.28 |
EBITDA | 55.06 Million | 62.24 Million | 51.69 Million | - | 72.1 Million | 58.84 Million |
Earnings Before Tax Margin | 0.37 | 0.42 | 0.58 | 0.62 | 0.73 | 0.64 |
NPI
SNAG
ZNNC
000711
241560
NCH