Morguard Corporation (MRC.TO)
CAD 112.3
(0.44%)
CAD 112.3
(0.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.22 Billion | 1.12 Billion | 1.02 Billion | 1.02 Billion | 1.17 Billion | 1.16 Billion |
| Cost of Revenue | 594.32 Million | 619.66 Million | 488.6 Million | 495.12 Million | 565.12 Million | 552.4 Million |
| Gross Profit | 634.03 Million | 500.36 Million | 533.3 Million | 533.32 Million | 610.55 Million | 611.77 Million |
| Operating Expenses | 551.85 Million | 26.51 Million | 112.7 Million | 94.9 Million | 130.28 Million | 124.52 Million |
| Selling, General and Administrative Expenses | 551.85 Million | 0.11 | 80.2 Million | 59.6 Million | 94.12 Million | 92.66 Million |
| Research and Development Expenses | - | 0.12 | 0.37 | -0.30 | 0.21 | 0.38 |
| Other Expenses | - | 26.51 Million | 32.49 Million | 35.29 Million | 36.15 Million | 1.43 Million |
| Cost and Expenses | 1.14 Billion | 646.17 Million | 601.3 Million | 590.02 Million | 695.4 Million | 676.93 Million |
| Operating Income | 1.22 Billion | 508.53 Million | 394.73 Million | 490.96 Million | 425.21 Million | 487.24 Million |
| Interest Expense | 257.93 Million | 222.96 Million | 215.23 Million | 232.5 Million | 228.56 Million | 210.97 Million |
| Income Tax Expense | 23.34 Million | 23.2 Million | 151.48 Million | -69.73 Million | 36.69 Million | 72.01 Million |
| Earnings before Tax | 77.25 Million | 135.46 Million | 408.1 Million | -319.78 Million | 225.49 Million | 416.06 Million |
| Net Income | 74.17 Million | 122.77 Million | 249.76 Million | -250.05 Million | 186.93 Million | 319.85 Million |
| Earnings Per Share Basic | 6.80 | 11.08 | 22.50 | -22.32 | 16.57 | 27.96 |
| Earnings Per Share Diluted | 6.80 | 11.08 | 22.50 | -22.32 | 16.57 | 27.96 |
| Weighted Average Shares Outstanding | 10.9 Million | 11.07 Million | 11.1 Million | 11.2 Million | 11.28 Million | 11.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.9 Million | 11.07 Million | 11.1 Million | 11.2 Million | 11.28 Million | 11.43 Million |
| Gross Margin | 0.52 | 0.45 | 0.52 | 0.52 | 0.52 | 0.53 |
| EBIT Margin | 0.45 | 0.48 | 0.42 | 0.51 | 0.39 | 0.44 |
| Profit Margin | 0.06 | 0.11 | 0.24 | -0.24 | 0.16 | 0.27 |
| EBITDA | 556.36 Million | 535.04 Million | 427.23 Million | -51.98 Million | 461.37 Million | 230.6 Million |
| Earnings Before Tax Margin | 1.00 | 0.45 | 0.39 | 0.48 | 0.36 | 0.42 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 278.53 Million | 277.18 Million | 1.22 Billion | 312.85 Million | 308.15 Million | 301.67 Million |
| Cost of Revenue | 108.8 Million | 196.1 Million | 589.98 Million | 129.53 Million | 153.51 Million | 148.04 Million |
| Gross Profit | 169.72 Million | 81.07 Million | 634.03 Million | 183.32 Million | 154.63 Million | 153.63 Million |
| Operating Expenses | 2.99 Million | 2.66 Million | 100.74 Million | 23.29 Million | 6.08 Million | 6.24 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.23 Million | -248 Thousand | -100.74 Million | -23.29 Million | 27 Thousand | 53 Thousand |
| Cost and Expenses | 129.64 Million | 198.77 Million | 690.73 Million | 152.82 Million | 159.6 Million | 154.28 Million |
| Operating Income | 148.88 Million | 81.62 Million | 533.28 Million | 160.03 Million | 152.67 Million | 148.81 Million |
| Interest Expense | 61.16 Million | 62.83 Million | 265.82 Million | 70.23 Million | 65.04 Million | 63.34 Million |
| Income Tax Expense | 18.37 Million | 9.12 Million | 23.34 Million | -5.33 Million | -18.45 Million | 21.42 Million |
| Earnings before Tax | 73.35 Million | 125.89 Million | 77.25 Million | -5 Million | -27.89 Million | 117.29 Million |
| Net Income | 53.85 Million | 130.44 Million | 74.17 Million | 13.55 Million | 5.49 Million | 89.81 Million |
| Earnings Per Share Basic | 4.98 | 12.06 | - | 1.25 | 0.51 | 8.19 |
| Earnings Per Share Diluted | 4.98 | 12.06 | - | 1.25 | 0.51 | 8.19 |
| Weighted Average Shares Outstanding | 10.81 Million | 10.81 Million | 10.9 Million | 10.81 Million | 10.81 Million | 10.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.81 Million | 10.81 Million | 10.9 Million | 10.81 Million | 10.81 Million | 10.96 Million |
| Gross Margin | 0.61 | 0.29 | 0.52 | 0.59 | 0.50 | 0.51 |
| EBIT Margin | 0.55 | 0.30 | - | 0.52 | 0.52 | 0.51 |
| Profit Margin | 0.19 | 0.47 | 0.06 | 0.04 | 0.02 | 0.30 |
| EBITDA | 151.88 Million | 84.29 Million | - | 163.27 Million | 158.75 Million | 155.05 Million |
| Earnings Before Tax Margin | 0.53 | 0.29 | 0.44 | 0.51 | 0.50 | 0.49 |
1617
WHLRD
PANS
0LO4
0AHJ
TGB