USD 59.78
(-1.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.49 Billion | 4.12 Billion | 3.82 Billion | 3.79 Billion | 3.87 Billion | 3.74 Billion |
Cost of Revenue | 3.72 Billion | 2.28 Billion | 2.08 Billion | 1.93 Billion | 1.81 Billion | 1.69 Billion |
Gross Profit | 770.72 Million | 1.84 Billion | 1.73 Billion | 1.85 Billion | 2.06 Billion | 2.05 Billion |
Operating Expenses | 105.6 Million | 1.36 Billion | 1.31 Billion | 1.26 Billion | 1.21 Billion | 1.07 Billion |
Selling, General and Administrative Expenses | 148.87 Million | 144.87 Million | 129.75 Million | 130.15 Million | 165.99 Million | 151.98 Million |
Research and Development Expenses | - | -0.01 | 0.02 | 0.09 | 0.10 | 0.10 |
Other Expenses | - | 1.21 Billion | 1.18 Billion | 1.13 Billion | 1.04 Billion | -66.76 Million |
Cost and Expenses | 3.83 Billion | 3.64 Billion | 3.4 Billion | 3.2 Billion | 3.02 Billion | 2.76 Billion |
Operating Income | 665.11 Million | 454.07 Million | 389.3 Million | 592.57 Million | 865.76 Million | 861.08 Million |
Interest Expense | 574.11 Million | 467.55 Million | 440.08 Million | 469.54 Million | 451.66 Million | 442.49 Million |
Income Tax Expense | -9.53 Million | -16.92 Million | 4.82 Million | -96.53 Million | -56.31 Million | -39.95 Million |
Earnings before Tax | -39.83 Million | -57.85 Million | 61.38 Million | 344.65 Million | 382.98 Million | 376.03 Million |
Net Income | -40.97 Million | -40.93 Million | 49 Million | 439.14 Million | 433.01 Million | 409.46 Million |
Earnings Per Share Basic | -0.10 | -0.11 | 0.13 | 1.18 | 1.18 | 1.15 |
Earnings Per Share Diluted | -0.10 | -0.11 | 0.13 | 1.17 | 1.17 | 1.14 |
Weighted Average Shares Outstanding | 401.8 Million | 373.36 Million | 382.78 Million | 373.36 Million | 365.97 Million | 356.26 Million |
Weighted Average Shares Outstanding (Diluted) | 401.8 Million | 373.36 Million | 386.3 Million | 376.5 Million | 369.88 Million | 359.3 Million |
Gross Margin | 0.17 | 0.45 | 0.45 | 0.49 | 0.53 | 0.55 |
EBIT Margin | 0.41 | 0.40 | 0.42 | 0.45 | 0.50 | 0.48 |
Profit Margin | -0.01 | -0.01 | 0.01 | 0.12 | 0.11 | 0.11 |
EBITDA | 1.83 Billion | 1.65 Billion | 1.6 Billion | 1.72 Billion | 1.93 Billion | 1.79 Billion |
Earnings Before Tax Margin | 0.15 | 0.11 | 0.10 | 0.16 | 0.22 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.23 Billion | 1.2 Billion | 1.19 Billion | 1.16 Billion | 4.49 Billion | 1.14 Billion |
Cost of Revenue | 4.37 Million | 976.74 Million | 989.5 Million | 1.83 Billion | 3.72 Billion | 12.65 Million |
Gross Profit | 1.23 Billion | 224.23 Million | 210.4 Million | -670.87 Million | 770.72 Million | 1.13 Billion |
Operating Expenses | 35.09 Million | 377.53 Million | 63.04 Million | 14.07 Million | 105.6 Million | 403.6 Million |
Selling, General and Administrative Expenses | 35.09 Million | 37.72 Million | 48.73 Million | 36.38 Million | - | 33.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -8.16 Million | -63.04 Million | -14.07 Million | -105.6 Million | -9.43 Million |
Cost and Expenses | 39.47 Million | 1.02 Billion | 1.05 Billion | 1.84 Billion | 3.83 Billion | 12.65 Million |
Operating Income | 1.19 Billion | 178.41 Million | 147.36 Million | -684.94 Million | 665.11 Million | -12.65 Million |
Interest Expense | - | 149.25 Million | 149.93 Million | 134.45 Million | 586.41 Million | 147.91 Million |
Income Tax Expense | -3 Million | 7.76 Million | -3 Million | 4.69 Million | -9.53 Million | -1.66 Million |
Earnings before Tax | -3 Million | 28.93 Million | -15.54 Million | -922 Million | -98.09 Million | -71.22 Million |
Net Income | 50.00 | 19.38 Million | -14.31 Million | -90.81 Million | -40.97 Million | -71.12 Million |
Earnings Per Share Basic | - | 0.05 | -0.04 | -0.23 | - | -0.18 |
Earnings Per Share Diluted | - | 0.05 | -0.04 | -0.22 | - | -0.18 |
Weighted Average Shares Outstanding | 414.59 Million | 408.09 Million | 403.36 Million | 402.99 Million | 401.8 Million | 402.85 Million |
Weighted Average Shares Outstanding (Diluted) | 419.47 Million | 411.82 Million | 407.22 Million | 406.97 Million | 401.8 Million | 402.85 Million |
Gross Margin | 1.00 | 0.19 | 0.18 | -0.58 | 0.17 | 0.99 |
EBIT Margin | 0.24 | 0.39 | 0.37 | 0.41 | - | 0.39 |
Profit Margin | 0.00 | 0.02 | -0.01 | -0.08 | -0.01 | -0.06 |
EBITDA | 301.26 Million | 473.36 Million | 447.61 Million | 480.91 Million | - | 444.1 Million |
Earnings Before Tax Margin | 0.97 | 0.15 | 0.12 | -0.59 | 0.15 | -0.01 |
0AHJ
TGB
MRC
PGV
EBET
RENT3