Major Drilling Group International Inc. (MDI.TO)
CAD 8.35
(-2.91%)
CAD 8.35
(-2.91%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 706.69 Million | 735.74 Million | 650.41 Million | 432.07 Million | 409.14 Million | 384.82 Million |
| Cost of Revenue | 555.02 Million | 558.84 Million | 510.64 Million | 367.98 Million | 348.5 Million | 293.82 Million |
| Gross Profit | 151.67 Million | 176.9 Million | 139.77 Million | 64.08 Million | 60.64 Million | 90.99 Million |
| Operating Expenses | 69.17 Million | 78.31 Million | 68.81 Million | 51.19 Million | 50.88 Million | 91.73 Million |
| Selling, General and Administrative Expenses | 68.12 Million | 61.13 Million | 53.64 Million | 44.97 Million | 48.04 Million | 46.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 15.16 Million | 6.21 Million | 2.84 Million | 45.13 Million |
| Cost and Expenses | 623.14 Million | 637.15 Million | 579.45 Million | 419.18 Million | 399.38 Million | 385.55 Million |
| Operating Income | 83.54 Million | 98.58 Million | 71.41 Million | 12.89 Million | 9.93 Million | -734 Thousand |
| Interest Expense | - | - | 1.62 Million | 1.16 Million | 1.1 Million | 775 Thousand |
| Income Tax Expense | 17.92 Million | 22.65 Million | 15.02 Million | 3.55 Million | 15.4 Million | 7.74 Million |
| Earnings before Tax | 71.01 Million | 97.57 Million | 68.48 Million | 13.58 Million | -55.55 Million | -10.33 Million |
| Net Income | 53.08 Million | 74.92 Million | 53.45 Million | 10.03 Million | -70.96 Million | -18.08 Million |
| Earnings Per Share Basic | 0.64 | 0.90 | 0.65 | 0.12 | -0.88 | -0.23 |
| Earnings Per Share Diluted | 0.64 | 0.90 | 0.65 | 0.12 | -0.88 | -0.23 |
| Weighted Average Shares Outstanding | 82.34 Million | 82.87 Million | 82.25 Million | 80.63 Million | 80.46 Million | 80.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.53 Million | 83.23 Million | 82.72 Million | 80.76 Million | 80.46 Million | 80.3 Million |
| Gross Margin | 0.21 | 0.24 | 0.21 | 0.15 | 0.15 | 0.24 |
| EBIT Margin | 0.17 | 0.20 | 0.18 | 0.12 | 0.12 | 0.10 |
| Profit Margin | 0.08 | 0.10 | 0.08 | 0.02 | -0.17 | -0.05 |
| EBITDA | 122.73 Million | 145.05 Million | 114.09 Million | 52.05 Million | -14.9 Million | 31.34 Million |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.11 | 0.03 | 0.02 | -0.00 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 190.04 Million | 706.69 Million | 168.03 Million | 132.82 Million | 206.95 Million | 198.88 Million |
| Cost of Revenue | 149.34 Million | 555.02 Million | 136.64 Million | 114.78 Million | 154.59 Million | 149.87 Million |
| Gross Profit | 40.7 Million | 151.67 Million | 31.38 Million | 18.04 Million | 52.36 Million | 49 Million |
| Operating Expenses | 17.23 Million | 68.12 Million | 16.83 Million | 16.3 Million | 20.82 Million | 19.38 Million |
| Selling, General and Administrative Expenses | 17.23 Million | - | 16.83 Million | 16.3 Million | 16.66 Million | 15.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.23 Million | - | - | - | - | - |
| Cost and Expenses | 166.57 Million | 623.14 Million | 153.48 Million | 131.08 Million | 175.41 Million | 169.25 Million |
| Operating Income | 23.47 Million | 83.54 Million | 14.54 Million | 1.74 Million | 32.22 Million | 29.62 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 4.91 Million | 17.92 Million | 2.39 Million | 924 Thousand | 7.43 Million | 7.17 Million |
| Earnings before Tax | 20.78 Million | 71.01 Million | 12.32 Million | -1.38 Million | 31.12 Million | 28.94 Million |
| Net Income | 15.87 Million | 53.08 Million | 9.93 Million | -2.31 Million | 23.69 Million | 21.77 Million |
| Earnings Per Share Basic | 0.19 | - | 0.12 | -0.03 | 0.29 | 0.26 |
| Earnings Per Share Diluted | 0.19 | - | 0.12 | -0.03 | 0.29 | 0.26 |
| Weighted Average Shares Outstanding | 81.81 Million | 82.34 Million | 81.79 Million | 81.92 Million | 82.63 Million | 83.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.01 Million | 82.53 Million | 81.79 Million | 81.92 Million | 82.81 Million | 83.3 Million |
| Gross Margin | 0.21 | 0.21 | 0.19 | 0.14 | 0.25 | 0.25 |
| EBIT Margin | 0.20 | - | 0.17 | 0.11 | 0.22 | 0.22 |
| Profit Margin | 0.08 | 0.08 | 0.06 | -0.02 | 0.11 | 0.11 |
| EBITDA | 37.61 Million | - | 28.4 Million | 14.83 Million | 45 Million | 42.97 Million |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.09 | 0.01 | 0.16 | 0.15 |
1073
ARX
NVDA
002562
TALN
EPIAF