Brother Enterprises Holding Co.,Ltd. (002562.SZ)
CNY 4.68
(0.65%)
CNY 4.68
(0.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.8 Billion | 3.41 Billion | 2.73 Billion | 1.91 Billion | 1.25 Billion | 1.41 Billion |
| Cost of Revenue | 2.58 Billion | 2.54 Billion | 2.35 Billion | 1.44 Billion | 888.9 Million | 1.08 Billion |
| Gross Profit | 217.68 Million | 861.88 Million | 377.16 Million | 469.46 Million | 368.81 Million | 328.87 Million |
| Operating Expenses | 378.12 Million | 389.92 Million | 327.35 Million | 312.52 Million | 309.13 Million | 262.68 Million |
| Selling, General and Administrative Expenses | 191.66 Million | 159.53 Million | 138.26 Million | 171.84 Million | 161.05 Million | 124.55 Million |
| Research and Development Expenses | 133.72 Million | 141.24 Million | 116 Million | 69.77 Million | 70.39 Million | 78.27 Million |
| Other Expenses | - | 89.14 Million | 73.08 Million | 70.9 Million | 77.68 Million | -5.24 Million |
| Cost and Expenses | 2.95 Billion | 2.93 Billion | 2.68 Billion | 1.76 Billion | 1.19 Billion | 1.34 Billion |
| Operating Income | -140.55 Million | 390.37 Million | 94.38 Million | 107.8 Million | 78.37 Million | 70.3 Million |
| Interest Expense | 77.15 Million | 54.01 Million | 38.72 Million | 48.84 Million | 31.79 Million | 30.74 Million |
| Income Tax Expense | 16.64 Million | 70.45 Million | -2.44 Million | 13.16 Million | 3.61 Million | 43.24 Million |
| Earnings before Tax | -158.82 Million | 375.98 Million | 25.88 Million | 41.19 Million | 47.44 Million | 65.06 Million |
| Net Income | -175.46 Million | 305.55 Million | 28.33 Million | 28.02 Million | 43.82 Million | 21.81 Million |
| Earnings Per Share Basic | -0.17 | 0.29 | 0.03 | 0.03 | 0.05 | 0.03 |
| Earnings Per Share Diluted | -0.17 | 0.27 | 0.03 | 0.03 | 0.05 | 0.03 |
| Weighted Average Shares Outstanding | 1.03 Billion | 1.06 Billion | 944.42 Million | 934.29 Million | 876.51 Million | 727.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.03 Billion | 1.13 Billion | 944.42 Million | 934.29 Million | 876.51 Million | 727.24 Million |
| Gross Margin | 0.08 | 0.25 | 0.14 | 0.24 | 0.29 | 0.23 |
| EBIT Margin | 0.09 | 0.24 | 0.14 | 0.19 | 0.19 | 0.17 |
| Profit Margin | -0.06 | 0.09 | 0.01 | 0.01 | 0.03 | 0.02 |
| EBITDA | 248.84 Million | 745.79 Million | 359.63 Million | 341.55 Million | 246.04 Million | 243.38 Million |
| Earnings Before Tax Margin | -0.05 | 0.11 | 0.03 | 0.06 | 0.06 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 843.43 Million | 930.82 Million | 814.26 Million | 2.8 Billion | 654.71 Million | 690.51 Million |
| Cost of Revenue | 701.93 Million | 792.45 Million | 701.03 Million | 2.56 Billion | 654.6 Million | 640.71 Million |
| Gross Profit | 141.49 Million | 138.37 Million | 113.23 Million | 237.57 Million | 111.55 Thousand | 49.8 Million |
| Operating Expenses | 100.65 Million | 77.46 Million | 122.24 Million | 378.12 Million | 134.83 Million | 79.87 Million |
| Selling, General and Administrative Expenses | 58.03 Million | 21.78 Million | 51.58 Million | - | 41.13 Million | 92.52 Million |
| Research and Development Expenses | 41.14 Million | 9.84 Million | 43.14 Million | - | 44.72 Million | 32.16 Million |
| Other Expenses | -1.46 Million | -750.95 Thousand | -27.52 Million | -72.53 Million | -48.97 Million | -226.75 Thousand |
| Cost and Expenses | 802.59 Million | 869.91 Million | 823.28 Million | 2.94 Billion | 789.43 Million | 720.58 Million |
| Operating Income | 40.83 Million | 44.48 Million | -9.01 Million | -140.55 Million | -134.72 Million | -49.06 Million |
| Interest Expense | 14.03 Million | 6.51 Million | 21.75 Million | 77.15 Million | 32.81 Million | 15.5 Million |
| Income Tax Expense | -1.52 Million | 4.41 Million | 1.62 Million | 16.64 Million | 628.92 Thousand | -6.98 Million |
| Earnings before Tax | 16.89 Million | 43.73 Million | -23.58 Million | -158.82 Million | -177.48 Million | -49.29 Million |
| Net Income | 18.42 Million | 39.32 Million | -25.2 Million | -175.46 Million | -178.11 Million | -42.3 Million |
| Earnings Per Share Basic | 0.02 | 0.04 | -0.02 | - | -0.17 | -0.04 |
| Earnings Per Share Diluted | 0.02 | 0.04 | -0.02 | - | -0.17 | -0.04 |
| Weighted Average Shares Outstanding | 1.06 Billion | 1.06 Billion | 1.06 Billion | 1.03 Billion | 1.03 Billion | 1.06 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.06 Billion | 1.06 Billion | 1.06 Billion | 1.03 Billion | 1.03 Billion | 1.06 Billion |
| Gross Margin | 0.17 | 0.15 | 0.14 | 0.08 | 0.00 | 0.07 |
| EBIT Margin | 0.04 | 0.06 | 0.03 | - | -0.07 | -0.03 |
| Profit Margin | 0.02 | 0.04 | -0.03 | -0.06 | -0.27 | -0.06 |
| EBITDA | 30.92 Million | 60.41 Million | 27.03 Million | - | -46.98 Million | -22.4 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | -0.01 | -0.05 | -0.21 | -0.07 |
TALN
EPIAF
MDI
SSAB-B
NEPTF
4013