Linamar Corporation (LNR.TO)
CAD 56.57
(-3.56%)
CAD 56.57
(-3.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.73 Billion | 7.91 Billion | 6.53 Billion | 5.81 Billion | 7.41 Billion | 7.62 Billion |
| Cost of Revenue | 8.41 Billion | 6.94 Billion | 5.59 Billion | 5.02 Billion | 6.35 Billion | 6.38 Billion |
| Gross Profit | 1.32 Billion | 974.81 Million | 937.65 Million | 788.42 Million | 1.06 Billion | 1.23 Billion |
| Operating Expenses | 548.02 Million | 409.73 Million | 349.64 Million | 352.81 Million | 413.72 Million | 439.82 Million |
| Selling, General and Administrative Expenses | 524.23 Million | 411.17 Million | 349.64 Million | 353.62 Million | 414.44 Million | 441.44 Million |
| Research and Development Expenses | 33.02 Million | 32.49 Million | 30.15 Million | 26.06 Million | 20.54 Million | 16.85 Million |
| Other Expenses | - | -1.44 Million | 804 Thousand | -818 Thousand | -729 Thousand | -1.62 Million |
| Cost and Expenses | 8.95 Billion | 7.35 Billion | 5.94 Billion | 5.37 Billion | 6.76 Billion | 6.82 Billion |
| Operating Income | 794.01 Million | 594.83 Million | 601.23 Million | 424.19 Million | 624.5 Million | 819.85 Million |
| Interest Expense | 69.37 Million | 28.33 Million | 18.43 Million | 44.14 Million | 68.72 Million | 68.45 Million |
| Income Tax Expense | 200.75 Million | 136.89 Million | 141.6 Million | 95.25 Million | 133.96 Million | 168.07 Million |
| Earnings before Tax | 703.81 Million | 563.08 Million | 562.16 Million | 374.38 Million | 564.4 Million | 759.55 Million |
| Net Income | 503.05 Million | 426.19 Million | 420.55 Million | 279.13 Million | 430.44 Million | 591.48 Million |
| Earnings Per Share Basic | 8.18 | 6.67 | 6.43 | 4.27 | 6.59 | 9.05 |
| Earnings Per Share Diluted | 8.17 | 6.67 | 6.41 | 4.27 | 6.56 | 8.94 |
| Weighted Average Shares Outstanding | 61.49 Million | 63.87 Million | 65.45 Million | 65.3 Million | 65.28 Million | 65.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.59 Million | 63.93 Million | 65.56 Million | 65.33 Million | 65.59 Million | 66.18 Million |
| Gross Margin | 0.14 | 0.12 | 0.14 | 0.14 | 0.14 | 0.16 |
| EBIT Margin | 0.13 | 0.12 | 0.16 | 0.15 | 0.14 | 0.15 |
| Profit Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.08 |
| EBITDA | 1.26 Billion | 1.03 Billion | 1.07 Billion | 923.78 Million | 1.1 Billion | 1.2 Billion |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.09 | 0.07 | 0.08 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.84 Billion | 2.72 Billion | 2.45 Billion | 9.73 Billion | 2.43 Billion | 2.55 Billion |
| Cost of Revenue | 2.42 Billion | 2.32 Billion | 2.13 Billion | 8.41 Billion | 2.09 Billion | 2.19 Billion |
| Gross Profit | 424.82 Million | 393.19 Million | 320.17 Million | 1.32 Billion | 340.29 Million | 361.85 Million |
| Operating Expenses | 153.03 Million | 151.72 Million | 131.46 Million | 670.35 Million | 139.36 Million | 131.17 Million |
| Selling, General and Administrative Expenses | 153.03 Million | 151.72 Million | 131.46 Million | - | 139.36 Million | 131.17 Million |
| Research and Development Expenses | - | - | 33.02 Million | - | - | - |
| Other Expenses | 2.88 Million | 2.32 Million | 3.15 Million | -2.18 Million | -529 Thousand | 150 Thousand |
| Cost and Expenses | 2.57 Billion | 2.48 Billion | 2.26 Billion | 9.08 Billion | 2.23 Billion | 2.32 Billion |
| Operating Income | 271.79 Million | 241.47 Million | 188.71 Million | 650.08 Million | 214.26 Million | 214.06 Million |
| Interest Expense | 34.9 Million | 30.06 Million | 20.74 Million | 69.37 Million | 20.68 Million | 14.71 Million |
| Income Tax Expense | 60.13 Million | 57.76 Million | 40.55 Million | 200.75 Million | 49.74 Million | 63.73 Million |
| Earnings before Tax | 234.24 Million | 236.28 Million | 144.91 Million | 703.81 Million | 196.45 Million | 198.72 Million |
| Net Income | 174.1 Million | 178.51 Million | 104.35 Million | 503.05 Million | 146.7 Million | 134.99 Million |
| Earnings Per Share Basic | 2.83 | 2.90 | 1.69 | - | 2.38 | 2.19 |
| Earnings Per Share Diluted | 2.83 | 2.90 | 1.69 | - | 2.38 | 2.19 |
| Weighted Average Shares Outstanding | 61.52 Million | 61.55 Million | 61.57 Million | 61.53 Million | 61.52 Million | 61.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.52 Million | 61.55 Million | 61.74 Million | 61.59 Million | 61.52 Million | 61.52 Million |
| Gross Margin | 0.15 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 |
| EBIT Margin | 0.15 | 0.14 | 0.13 | - | 0.13 | 0.14 |
| Profit Margin | 0.06 | 0.07 | 0.04 | 0.05 | 0.06 | 0.05 |
| EBITDA | 420.68 Million | 381.67 Million | 325.23 Million | - | 325.1 Million | 347.19 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.08 | 0.07 | 0.09 | 0.08 |
NKRKY
JUVF
004080
LABB
JGSMY
PLSV