PARATUS ENERGY SERVICES LTD (PLSV.OL)
NOK 43.4
(4.58%)
NOK 43.4
(4.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 167 Million | 148 Million | 29 Million | - |
| Cost of Revenue | 94 Million | 89 Million | 15 Million | - |
| Gross Profit | 73 Million | 59 Million | 14 Million | - |
| Operating Expenses | 39 Million | 11 Million | 4 Million | - |
| Selling, General and Administrative Expenses | 11 Million | 17 Million | 2 Million | - |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 28 Million | - | 2 Million | - |
| Cost and Expenses | 133 Million | 100 Million | 19 Million | - |
| Operating Income | 34 Million | 48 Million | 10 Million | - |
| Interest Expense | 85 Million | 91 Million | - | - |
| Income Tax Expense | 24 Million | 21 Million | 4 Million | 1 Million |
| Earnings before Tax | 1 Million | -15 Million | 8 Million | -214 Million |
| Net Income | -23 Million | -36 Million | 12 Million | -215 Million |
| Earnings Per Share Basic | -0.15 | -0.25 | 0.08 | - |
| Earnings Per Share Diluted | -0.15 | -0.25 | 0.08 | - |
| Weighted Average Shares Outstanding | 153.33 Million | 144 Million | 144 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 153.33 Million | 144 Million | 144 Million | - |
| Gross Margin | 0.44 | 0.40 | 0.48 | - |
| EBIT Margin | 0.60 | 0.70 | 0.66 | - |
| Profit Margin | -0.14 | -0.24 | 0.41 | - |
| EBITDA | 101 Million | 91 Million | 19 Million | - |
| Earnings Before Tax Margin | 0.20 | 0.32 | 0.34 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 64.2 Million | 55.9 Million | 167 Million | 45.8 Million | 36.75 Million | 148 Million |
| Cost of Revenue | 28.8 Million | 23.85 Million | 94 Million | 26.4 Million | 24.65 Million | 89 Million |
| Gross Profit | 35.4 Million | 32.05 Million | 73 Million | 19.4 Million | 12.1 Million | 59 Million |
| Operating Expenses | 3.9 Million | -11.2 Million | 26 Million | 2.6 Million | -50 Thousand | 11 Million |
| Selling, General and Administrative Expenses | 6.3 Million | 3.6 Million | - | 3 Million | 3.35 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -18 Million | -14.8 Million | - | - | -3.4 Million | - |
| Cost and Expenses | 32.7 Million | 12.65 Million | 120 Million | 29 Million | 24.6 Million | 100 Million |
| Operating Income | 54.1 Million | 43.25 Million | 34 Million | 16.8 Million | 12.15 Million | 48 Million |
| Interest Expense | 21.6 Million | - | 85 Million | 21.6 Million | - | 91 Million |
| Income Tax Expense | 3.7 Million | 4.05 Million | 24 Million | 1 Million | 2.95 Million | 21 Million |
| Earnings before Tax | 37.8 Million | 25.95 Million | 1 Million | -200 Thousand | -10.25 Million | -15 Million |
| Net Income | 34.1 Million | 21.9 Million | -23 Million | -1.2 Million | -13.2 Million | -36 Million |
| Earnings Per Share Basic | 0.22 | 0.14 | - | -0.01 | -0.09 | - |
| Earnings Per Share Diluted | 0.22 | 0.14 | - | -0.01 | -0.09 | - |
| Weighted Average Shares Outstanding | 155 Million | 156.42 Million | - | 120.01 Million | 145.13 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 154.85 Million | 154.43 Million | - | 147.39 Million | 145.13 Million | - |
| Gross Margin | 0.55 | 0.57 | 0.44 | 0.42 | 0.33 | 0.40 |
| EBIT Margin | 0.93 | 0.65 | - | 0.59 | 0.55 | - |
| Profit Margin | 0.53 | 0.39 | -0.14 | -0.03 | -0.36 | -0.24 |
| EBITDA | 59.4 Million | 36.15 Million | - | 27.2 Million | 20.35 Million | - |
| Earnings Before Tax Margin | 0.84 | 0.77 | 0.20 | 0.37 | 0.33 | 0.32 |
LNR
NKRKY
JUVF
I93
LABB
JGSMY