NOK 43.4
(4.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 1 Billion | 1 Billion | 1.17 Billion | 685 Million |
Total Current Assets | 352 Million | 348 Million | 459 Million | 74 Million |
Cash And Short Term Investments | 115 Million | 102 Million | 59 Million | 35 Million |
Cash and Cash Equivalents | 115 Million | 94 Million | 49 Million | 35 Million |
Short Term Investments | - | 8 Million | 10 Million | - |
Net Receivables | 200 Million | - | 361 Million | - |
Inventory | -198 Million | - | 4 Million | - |
Other Current Assets | 235 Million | - | 35 Million | 39 Million |
Total Non-Current Assets | 651 Million | 654 Million | 715 Million | 611 Million |
Net PPE | 258 Million | 250 Million | 256 Million | - |
Good Will And Intangible Assets | - | 95 Million | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | 355 Million | 303 Million | 282 Million | 224 Million |
Tax Assets | - | 5 Million | - | - |
Other Non Current Assets | 38 Million | 1 Million | 177 Million | 387 Million |
Other Assets | - | - | - | - |
Total Liabilities | 788 Million | 768 Million | 993 Million | 546 Million |
Total Current Liabilities | 48 Million | 44 Million | 696 Million | 546 Million |
Account Payables | 19 Million | 10 Million | 7 Million | - |
Tax Payables | 23 Million | 24 Million | - | - |
Short Term Debt | - | - | 589 Million | 515 Million |
Deferred Revenue | - | - | 62 Million | - |
Other Current Liabilities | 29 Million | 34 Million | 100 Million | 31 Million |
Total Non Current Liabilities | 740 Million | 724 Million | 297 Million | - |
Long-Term Debt | 655 Million | 650 Million | 233 Million | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 85 Million | 74 Million | 64 Million | - |
Other Liabilities | - | - | - | - |
Total Equity | 215 Million | 234 Million | 181 Million | 139 Million |
Stock Holders Equity | 215 Million | 234 Million | 181 Million | 139 Million |
Common Stock | - | - | - | - |
Retained Earnings | -1.07 Billion | -1.05 Billion | -1.01 Billion | -1.03 Billion |
Accumulated other comprehensive income | -3 Million | - | 3 Million | -23 Million |
Common Stock Equity | 215 Million | 234 Million | 181 Million | 139 Million |
Capital Lease Obligation | - | - | 2 Million | - |
Total Investments | 355 Million | 311 Million | 292 Million | 224 Million |
Total Debt | 655 Million | 650 Million | 822 Million | 515 Million |
Net Debt | 540 Million | 556 Million | 773 Million | 480 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q1 |
---|---|---|---|---|
Total Assets | 1.15 Billion | - | 1 Billion | - |
Total Current Assets | 506.5 Million | 92 Million | 352 Million | 80 Million |
Cash And Short Term Investments | 232.2 Million | 92 Million | 115 Million | 80 Million |
Cash and Cash Equivalents | 232.2 Million | - | 115 Million | - |
Short Term Investments | - | - | - | - |
Net Receivables | 241.7 Million | - | - | - |
Inventory | 2.5 Million | - | - | - |
Other Current Assets | 30.1 Million | - | - | - |
Total Non-Current Assets | 643.5 Million | -92 Million | 651 Million | -80 Million |
Net PPE | 253.6 Million | - | 258 Million | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | 367.1 Million | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 22.8 Million | -92 Million | 393 Million | -80 Million |
Other Assets | - | - | - | - |
Total Liabilities | 808.1 Million | -215 Million | 788 Million | -234 Million |
Total Current Liabilities | 74.5 Million | - | 48 Million | - |
Account Payables | 14.9 Million | - | 19 Million | - |
Tax Payables | 35.1 Million | - | 23 Million | - |
Short Term Debt | - | - | - | - |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 59.6 Million | - | 29 Million | - |
Total Non Current Liabilities | 733.6 Million | -215 Million | 740 Million | -234 Million |
Long-Term Debt | 665.3 Million | - | 655 Million | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 68.3 Million | -215 Million | 85 Million | -234 Million |
Other Liabilities | - | - | - | - |
Total Equity | 341.9 Million | 215 Million | 215 Million | 234 Million |
Stock Holders Equity | 341.9 Million | 215 Million | 215 Million | 234 Million |
Common Stock | - | - | - | - |
Retained Earnings | -1.02 Billion | - | -1.07 Billion | - |
Accumulated other comprehensive income | 7.8 Million | 215 Million | - | 234 Million |
Common Stock Equity | 341.9 Million | 215 Million | 215 Million | 234 Million |
Capital Lease Obligation | - | - | - | - |
Total Investments | 367.1 Million | - | 355 Million | - |
Total Debt | 665.3 Million | - | 655 Million | - |
Net Debt | 433.1 Million | - | 540 Million | - |
LNR
NKRKY
JUVF
I93
LABB
JGSMY