CAD 1.28
(0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 156.85 Million | 238.59 Million | 113.85 Million | 41.93 Million | 75.02 Million | 76.41 Million |
Cost of Revenue | 70.47 Million | 81.68 Million | 39.03 Million | 23.8 Million | 34.88 Million | 35.21 Million |
Gross Profit | 86.37 Million | 156.9 Million | 74.81 Million | 18.13 Million | 40.14 Million | 41.2 Million |
Operating Expenses | 13.73 Million | 61.91 Million | 46.62 Million | 28.66 Million | 36.73 Million | 44.68 Million |
Selling, General and Administrative Expenses | 13.73 Million | 15.57 Million | 9.88 Million | 6.32 Million | 8.57 Million | 8.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 46.33 Million | 36.73 Million | 22.33 Million | 28.16 Million | 35.78 Million |
Cost and Expenses | 66.44 Million | 143.59 Million | 85.65 Million | 52.46 Million | 71.61 Million | 79.89 Million |
Operating Income | 90.4 Million | 94.99 Million | 28.19 Million | -10.53 Million | 3.4 Million | -3.47 Million |
Interest Expense | 5.43 Million | 4.94 Million | 5.61 Million | 3.57 Million | 2.57 Million | 2.32 Million |
Income Tax Expense | 1.26 Million | 1.71 Million | -23.96 Million | 30.29 Million | 26.83 Million | -893 Thousand |
Earnings before Tax | 33.96 Million | 85.6 Million | 91.1 Million | -82.33 Million | -4000.00 | -9.49 Million |
Net Income | 32.7 Million | 83.89 Million | 115.07 Million | -112.62 Million | -26.84 Million | -8.59 Million |
Earnings Per Share Basic | 0.37 | 0.97 | 1.65 | -1.65 | -0.39 | -0.13 |
Earnings Per Share Diluted | 0.36 | 0.92 | 1.61 | -1.65 | -0.39 | -0.13 |
Weighted Average Shares Outstanding | 89.07 Million | 86.89 Million | 69.79 Million | 68.25 Million | 68.25 Million | 67.91 Million |
Weighted Average Shares Outstanding (Diluted) | 90.61 Million | 91.13 Million | 71.68 Million | 68.25 Million | 68.25 Million | 67.91 Million |
Gross Margin | 0.55 | 0.66 | 0.66 | 0.43 | 0.54 | 0.54 |
EBIT Margin | 0.59 | 0.58 | 0.49 | 0.25 | 0.43 | 0.31 |
Profit Margin | 0.21 | 0.35 | 1.01 | -2.69 | -0.36 | -0.11 |
EBITDA | 91.76 Million | 135.35 Million | 125.29 Million | -56.61 Million | 33.49 Million | 21.58 Million |
Earnings Before Tax Margin | 0.58 | 0.40 | 0.25 | -0.25 | 0.05 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 36.39 Million | 33.47 Million | 41.29 Million | 156.85 Million | 46.67 Million | 39.76 Million |
Cost of Revenue | 25.98 Million | 25.27 Million | 28.99 Million | 105.67 Million | 17.27 Million | 14.4 Million |
Gross Profit | 10.41 Million | 8.19 Million | 12.3 Million | 51.17 Million | 29.39 Million | 25.35 Million |
Operating Expenses | 2.91 Million | 3.58 Million | 3.33 Million | 13.73 Million | 18.37 Million | 16.98 Million |
Selling, General and Administrative Expenses | 2.91 Million | 3.58 Million | 3.33 Million | - | 3.35 Million | 3.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.16 Million | - | - | - | - | - |
Cost and Expenses | 28.9 Million | 28.85 Million | 32.32 Million | 119.41 Million | 35.64 Million | 31.39 Million |
Operating Income | 7.49 Million | 4.61 Million | 8.96 Million | 37.43 Million | 11.02 Million | 8.37 Million |
Interest Expense | 1.77 Million | 1.8 Million | 1.69 Million | 5.43 Million | 1.55 Million | 1.06 Million |
Income Tax Expense | 1.63 Million | 559 Thousand | -4.12 Million | 1.26 Million | 1.71 Million | 3.13 Million |
Earnings before Tax | 7.04 Million | 2.24 Million | 7.45 Million | 33.96 Million | 9.22 Million | 7.46 Million |
Net Income | 5.41 Million | 1.68 Million | 11.57 Million | 32.7 Million | 7.5 Million | 4.33 Million |
Earnings Per Share Basic | 0.06 | 0.02 | 0.13 | - | 0.08 | 0.05 |
Earnings Per Share Diluted | 0.06 | 0.02 | 0.13 | - | 0.08 | 0.05 |
Weighted Average Shares Outstanding | 90.11 Million | 90.19 Million | 90.25 Million | 89.07 Million | 89.29 Million | 88.79 Million |
Weighted Average Shares Outstanding (Diluted) | 93.21 Million | 91.85 Million | 91.74 Million | 90.61 Million | 90.82 Million | 91.31 Million |
Gross Margin | 0.29 | 0.24 | 0.30 | 0.33 | 0.63 | 0.64 |
EBIT Margin | 0.55 | 0.51 | 0.55 | - | 0.49 | 0.49 |
Profit Margin | 0.15 | 0.05 | 0.28 | 0.21 | 0.16 | 0.11 |
EBITDA | 20.05 Million | 17 Million | 22.78 Million | - | 22.91 Million | 19.64 Million |
Earnings Before Tax Margin | 0.21 | 0.14 | 0.22 | 0.24 | 0.24 | 0.21 |
9059
RLLMF
A2A
300877
CAMEXLTD
SGO