EUR 2.13
(-1.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.49 Billion | 22.94 Billion | 11.35 Billion | 6.66 Billion | 7.12 Billion | 6.27 Billion |
Cost of Revenue | 11.59 Billion | 20.5 Billion | 9.08 Billion | 4.69 Billion | 5.15 Billion | 4.33 Billion |
Gross Profit | 2.9 Billion | 2.44 Billion | 2.26 Billion | 1.97 Billion | 1.96 Billion | 1.93 Billion |
Operating Expenses | 1.89 Billion | 1.77 Billion | 1.6 Billion | 1.43 Billion | 1.28 Billion | 1.2 Billion |
Selling, General and Administrative Expenses | 628 Million | 591 Million | 488 Million | 417 Million | 374 Million | 391 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -119 Million | 1.77 Billion | 1.6 Billion | 1.43 Billion | 1.28 Billion | 2 Million |
Cost and Expenses | 13.48 Billion | 22.27 Billion | 10.69 Billion | 6.12 Billion | 6.43 Billion | 5.53 Billion |
Operating Income | 1.01 Billion | 687 Million | 660 Million | 550 Million | 687 Million | 588 Million |
Interest Expense | 197 Million | 92 Million | 68 Million | 77 Million | 98 Million | 108 Million |
Income Tax Expense | 199 Million | 344 Million | 36 Million | 99 Million | 189 Million | 157 Million |
Earnings before Tax | 879 Million | 756 Million | 590 Million | 469 Million | 581 Million | 490 Million |
Net Income | 659 Million | 401 Million | 504 Million | 364 Million | 389 Million | 344 Million |
Earnings Per Share Basic | 0.21 | 0.13 | 0.16 | 0.12 | 0.13 | 0.11 |
Earnings Per Share Diluted | 0.21 | 0.13 | 0.16 | 0.12 | 0.13 | 0.11 |
Weighted Average Shares Outstanding | 3.13 Billion | 3.07 Billion | 3.07 Billion | 3.1 Billion | 3.1 Billion | 3.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.13 Billion | 3.07 Billion | 3.07 Billion | 3.1 Billion | 3.1 Billion | 3.1 Billion |
Gross Margin | 0.20 | 0.11 | 0.20 | 0.30 | 0.28 | 0.31 |
EBIT Margin | 0.13 | 0.06 | 0.12 | 0.17 | 0.17 | 0.19 |
Profit Margin | 0.05 | 0.02 | 0.04 | 0.05 | 0.05 | 0.05 |
EBITDA | 1.84 Billion | 1.58 Billion | 1.33 Billion | 1.09 Billion | 1.19 Billion | 1.06 Billion |
Earnings Before Tax Margin | 0.07 | 0.03 | 0.06 | 0.08 | 0.10 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.56 Billion | 3.36 Billion | 14.49 Billion | 3.66 Billion | 2.92 Billion | 2.81 Billion |
Cost of Revenue | 1.56 Billion | 2.86 Billion | 11.59 Billion | 3.29 Billion | 2.19 Billion | 2.58 Billion |
Gross Profit | 1 Billion | 498 Million | 2.9 Billion | 372 Million | 732 Million | 228 Million |
Operating Expenses | 686 Million | 33 Million | 1.89 Billion | 37 Million | 491 Million | 69 Million |
Selling, General and Administrative Expenses | 482 Million | 72 Million | - | 120 Million | 98 Million | 85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24 Million | 39 Million | 6 Million | 83 Million | -3 Million | 16 Million |
Cost and Expenses | 2.24 Billion | 2.89 Billion | 13.48 Billion | 3.32 Billion | 2.68 Billion | 2.65 Billion |
Operating Income | 266 Million | 465 Million | 1.01 Billion | 335 Million | 235 Million | 159 Million |
Interest Expense | - | 32 Million | 167 Million | - | 77 Million | 53 Million |
Income Tax Expense | 84 Million | 127 Million | 199 Million | 53 Million | 55 Million | 15 Million |
Earnings before Tax | 284 Million | 433 Million | 879 Million | 301 Million | 200 Million | 126 Million |
Net Income | 195 Million | 294 Million | 659 Million | 234 Million | 145 Million | 107 Million |
Earnings Per Share Basic | 0.06 | 0.09 | - | 0.07 | 0.05 | 0.03 |
Earnings Per Share Diluted | 0.06 | 0.09 | - | 0.07 | 0.05 | 0.03 |
Weighted Average Shares Outstanding | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion |
Gross Margin | 0.39 | 0.15 | 0.20 | 0.10 | 0.25 | 0.08 |
EBIT Margin | 0.18 | 0.20 | - | 0.15 | 0.20 | 0.12 |
Profit Margin | 0.08 | 0.09 | 0.05 | 0.06 | 0.05 | 0.04 |
EBITDA | 470 Million | 681 Million | - | 557 Million | 573 Million | 350 Million |
Earnings Before Tax Margin | 0.10 | 0.14 | 0.07 | 0.09 | 0.08 | 0.06 |
ALGIL
FILM
PICO
IPO
9059
RLLMF