EUR 2.13
(-1.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.79 Billion | 21.36 Billion | 18 Billion | 12.22 Billion | 10.72 Billion | 10.33 Billion |
Total Current Assets | 7.82 Billion | 11.13 Billion | 8.58 Billion | 3.95 Billion | 3.11 Billion | 2.97 Billion |
Cash And Short Term Investments | 1.47 Billion | 2.59 Billion | 973 Million | 1.02 Billion | 444 Million | 640 Million |
Cash and Cash Equivalents | 1.43 Billion | 2.58 Billion | 964 Million | 1.01 Billion | 434 Million | 624 Million |
Short Term Investments | 33 Million | 14 Million | 9 Million | 11 Million | 10 Million | 16 Million |
Net Receivables | 6.03 Billion | 8 Billion | 7.4 Billion | 2.79 Billion | 2.48 Billion | 2.14 Billion |
Inventory | 319 Million | 536 Million | 204 Million | 139 Million | 184 Million | 187 Million |
Other Current Assets | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Total Non-Current Assets | 10.97 Billion | 10.22 Billion | 9.42 Billion | 8.27 Billion | 7.61 Billion | 7.36 Billion |
Net PPE | 6.64 Billion | 6.16 Billion | 5.58 Billion | 5.16 Billion | 4.86 Billion | 4.62 Billion |
Good Will And Intangible Assets | 3.63 Billion | 3.51 Billion | 3.12 Billion | 2.73 Billion | 2.37 Billion | 2.3 Billion |
Good Will | 846 Million | 844 Million | 746 Million | 426 Million | 374 Million | 444 Million |
Intangible Assets | 2.78 Billion | 2.67 Billion | 2.37 Billion | 2.31 Billion | 2 Billion | 1.85 Billion |
Long-Term Investments | 64 Million | 89 Million | 88 Million | 42 Million | 55 Million | 29 Million |
Tax Assets | 464 Million | 363 Million | 424 Million | 265 Million | 277 Million | 264 Million |
Other Non Current Assets | 171 Million | 100 Million | 196 Million | 67 Million | 35 Million | 148 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.99 Billion | 16.9 Billion | 13.7 Billion | 8.11 Billion | 7.07 Billion | 6.81 Billion |
Total Current Liabilities | 7.02 Billion | 9.68 Billion | 8.14 Billion | 3.01 Billion | 2.63 Billion | 2.72 Billion |
Account Payables | 4.1 Billion | 5.48 Billion | 2.88 Billion | 1.54 Billion | 1.47 Billion | 1.41 Billion |
Tax Payables | 165 Million | 240 Million | 116 Million | 57 Million | 79 Million | 89 Million |
Short Term Debt | 775 Million | 1.02 Billion | 746 Million | 588 Million | 304 Million | 694 Million |
Deferred Revenue | - | - | 4.5 Billion | 865 Million | 844 Million | 89 Million |
Other Current Liabilities | 2.14 Billion | 3.18 Billion | 10 Million | 9 Million | 9 Million | 529 Million |
Total Non Current Liabilities | 6.97 Billion | 7.21 Billion | 5.55 Billion | 5.09 Billion | 4.43 Billion | 4.08 Billion |
Long-Term Debt | 5.57 Billion | 5.86 Billion | 4.32 Billion | 3.9 Billion | 3.3 Billion | 2.98 Billion |
Deferred Revenue Non Current | -385 Million | -448 Million | 92 Million | 72 Million | -604 Million | -670 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.4 Billion | 1.34 Billion | 23 Million | 52 Million | 1.13 Billion | 1.1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.8 Billion | 4.46 Billion | 4.3 Billion | 4.11 Billion | 3.65 Billion | 3.52 Billion |
Stock Holders Equity | 4.24 Billion | 3.89 Billion | 3.76 Billion | 3.53 Billion | 3.28 Billion | 3.13 Billion |
Common Stock | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
Retained Earnings | 659 Million | 401 Million | 504 Million | 364 Million | 389 Million | 344 Million |
Accumulated other comprehensive income | 1.95 Billion | 2.27 Billion | 2.13 Billion | 1.96 Billion | 1.71 Billion | 1.56 Billion |
Common Stock Equity | 4.24 Billion | 3.89 Billion | 3.76 Billion | 3.53 Billion | 3.28 Billion | 3.13 Billion |
Capital Lease Obligation | 177 Million | 163 Million | 112 Million | 110 Million | 142 Million | 51 Million |
Total Investments | 97 Million | 103 Million | 97 Million | 53 Million | 65 Million | 45 Million |
Total Debt | 6.35 Billion | 6.88 Billion | 5.06 Billion | 4.49 Billion | 3.61 Billion | 3.67 Billion |
Net Debt | 4.91 Billion | 4.3 Billion | 4.1 Billion | 3.48 Billion | 3.17 Billion | 3.05 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.83 Billion | 18 Billion | 18.79 Billion | 18.79 Billion | 17.85 Billion | 18.06 Billion |
Total Current Assets | 6.64 Billion | 6.96 Billion | 7.82 Billion | 7.82 Billion | 7.39 Billion | 2.44 Billion |
Cash And Short Term Investments | 1.93 Billion | 1.4 Billion | 1.47 Billion | 1.47 Billion | 2.15 Billion | 2.44 Billion |
Cash and Cash Equivalents | 1.89 Billion | 1.4 Billion | 1.43 Billion | 1.43 Billion | 2.15 Billion | 2.41 Billion |
Short Term Investments | 43 Million | - | 33 Million | 33 Million | - | 32 Million |
Net Receivables | 2.74 Billion | 3.54 Billion | 6.03 Billion | 6.03 Billion | 2.77 Billion | -290 Million |
Inventory | 567 Million | 432 Million | 319 Million | 319 Million | 415 Million | 290 Million |
Other Current Assets | 1.4 Billion | 1.57 Billion | 1 Million | 1 Million | 2.04 Billion | 1 Million |
Total Non-Current Assets | 11.18 Billion | 11.03 Billion | 10.97 Billion | 10.97 Billion | 10.46 Billion | 10.35 Billion |
Net PPE | 6.72 Billion | 6.64 Billion | 6.64 Billion | 6.64 Billion | 3.49 Billion | 6.24 Billion |
Good Will And Intangible Assets | 3.68 Billion | 3.66 Billion | 3.63 Billion | 3.63 Billion | 3.49 Billion | 3.45 Billion |
Good Will | 866 Million | - | 846 Million | 846 Million | -2.83 Billion | 861 Million |
Intangible Assets | 2.81 Billion | 3.66 Billion | 2.78 Billion | 2.78 Billion | 3.49 Billion | 2.59 Billion |
Long-Term Investments | 64 Million | 100 Million | 64 Million | 64 Million | 97 Million | 143 Million |
Tax Assets | 469 Million | 469 Million | 464 Million | 464 Million | 432 Million | 430 Million |
Other Non Current Assets | 243 Million | 168 Million | 171 Million | 171 Million | 2.95 Billion | 83 Million |
Other Assets | - | - | - | - | - | 5.26 Billion |
Total Liabilities | 12.1 Billion | 12.9 Billion | 13.99 Billion | 13.99 Billion | 13.26 Billion | 13.62 Billion |
Total Current Liabilities | 5.45 Billion | 6.19 Billion | 7.02 Billion | 7.02 Billion | 6.36 Billion | 6.73 Billion |
Account Payables | 3.03 Billion | 3.26 Billion | 4.1 Billion | 4.1 Billion | 3.06 Billion | 2.98 Billion |
Tax Payables | 115 Million | 185 Million | 165 Million | 165 Million | 103 Million | 409 Million |
Short Term Debt | 525 Million | 762 Million | 775 Million | 775 Million | 1.15 Billion | 1.32 Billion |
Deferred Revenue | 115 Million | 185 Million | - | - | 103 Million | -2.98 Billion |
Other Current Liabilities | 1.77 Billion | 1.98 Billion | 2.14 Billion | 2.14 Billion | 2.04 Billion | 5.41 Billion |
Total Non Current Liabilities | 6.65 Billion | 6.7 Billion | 6.97 Billion | 6.97 Billion | 6.9 Billion | 6.89 Billion |
Long-Term Debt | 5.38 Billion | 5.42 Billion | 5.57 Billion | 5.57 Billion | 5.53 Billion | 5.51 Billion |
Deferred Revenue Non Current | - | - | -385 Million | -385 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.27 Billion | 1.27 Billion | 1.4 Billion | 1.4 Billion | 1.37 Billion | 1.37 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.72 Billion | 5.1 Billion | 4.8 Billion | 4.8 Billion | 4.59 Billion | 4.44 Billion |
Stock Holders Equity | 5.17 Billion | 4.53 Billion | 4.24 Billion | 4.24 Billion | 4.02 Billion | 3.88 Billion |
Common Stock | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
Retained Earnings | 489 Million | 294 Million | 659 Million | 659 Million | 2.38 Billion | 280 Million |
Accumulated other comprehensive income | 3.05 Billion | 2.9 Billion | 1.95 Billion | 1.95 Billion | 15 Million | 2.25 Billion |
Common Stock Equity | 5.17 Billion | 4.53 Billion | 4.24 Billion | 4.24 Billion | 4.02 Billion | 3.88 Billion |
Capital Lease Obligation | 177 Million | - | 177 Million | 177 Million | - | 167 Million |
Total Investments | 107 Million | 100 Million | 97 Million | 97 Million | 97 Million | 96 Million |
Total Debt | 5.9 Billion | 6.18 Billion | 6.35 Billion | 6.35 Billion | 6.68 Billion | 6.83 Billion |
Net Debt | 4.01 Billion | 4.78 Billion | 4.91 Billion | 4.91 Billion | 4.52 Billion | 4.42 Billion |
ALGIL
FILM
PICO
IPO
9059
RLLMF