CAD 10.53
(-1.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 189.53 Million | 168 Million | 136.97 Million | 120.25 Million | 111.4 Million | 100.81 Million |
Total Current Assets | 109.98 Million | 96.08 Million | 78.52 Million | 67.24 Million | 63.05 Million | 61.62 Million |
Cash And Short Term Investments | 8.89 Million | 942 Thousand | 4.06 Million | 2.78 Million | 719 Thousand | 625 Thousand |
Cash and Cash Equivalents | 8.89 Million | 942 Thousand | 4.06 Million | 2.78 Million | 719 Thousand | 625 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 31.65 Million | 30.01 Million | 27.21 Million | 20.54 Million | 19.1 Million | 19.5 Million |
Inventory | 67.55 Million | 63.26 Million | 45.51 Million | 42.06 Million | 41.42 Million | 40.18 Million |
Other Current Assets | 1.89 Million | 1.85 Million | 1.72 Million | 1.85 Million | 1.8 Million | 1.31 Million |
Total Non-Current Assets | 79.55 Million | 71.92 Million | 58.44 Million | 53.01 Million | 48.35 Million | 39.18 Million |
Net PPE | 77.19 Million | 69.7 Million | 56.14 Million | 50.75 Million | 46.14 Million | 37.05 Million |
Good Will And Intangible Assets | 383 Thousand | 347 Thousand | 428 Thousand | 349 Thousand | 314 Thousand | 284 Thousand |
Good Will | 112 Thousand | 109 Thousand | 114 Thousand | 116 Thousand | 114 Thousand | 116 Thousand |
Intangible Assets | 271 Thousand | 238 Thousand | 314 Thousand | 233 Thousand | 200 Thousand | 168 Thousand |
Long-Term Investments | 929 Thousand | 823 Thousand | 836 Thousand | 864 Thousand | 846 Thousand | 797 Thousand |
Tax Assets | 1.11 Million | - | - | - | - | - |
Other Non Current Assets | -75 Thousand | 1.04 Million | 1.04 Million | 1.04 Million | 1.04 Million | 1.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.53 Million | 86.46 Million | 68.28 Million | 58.71 Million | 56.67 Million | 49.41 Million |
Total Current Liabilities | 66.91 Million | 63.41 Million | 45.74 Million | 39.22 Million | 42.52 Million | 41.47 Million |
Account Payables | 8.5 Million | 8.2 Million | 10.22 Million | 6.99 Million | 6.57 Million | 4.9 Million |
Tax Payables | 406 Thousand | 2.48 Million | - | 1.3 Million | 181 Thousand | - |
Short Term Debt | 41.29 Million | 30.99 Million | 18.5 Million | 20.57 Million | 25.75 Million | 25.55 Million |
Deferred Revenue | - | - | - | 11.65 Million | - | - |
Other Current Liabilities | 17.11 Million | 24.21 Million | 17.01 Million | 5000.00 | 10.18 Million | 11.02 Million |
Total Non Current Liabilities | 23.62 Million | 23.04 Million | 22.54 Million | 19.48 Million | 14.15 Million | 7.93 Million |
Long-Term Debt | 15.15 Million | 17.39 Million | 17.03 Million | 15.14 Million | 10.8 Million | 5.65 Million |
Deferred Revenue Non Current | - | - | - | 297 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 481 Thousand | 431 Thousand | 449 Thousand | -5000.00 | 292 Thousand | 309 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 98.99 Million | 81.54 Million | 68.69 Million | 61.54 Million | 54.73 Million | 51.4 Million |
Stock Holders Equity | 98.99 Million | 81.54 Million | 68.69 Million | 61.54 Million | 54.73 Million | 51.4 Million |
Common Stock | 10.24 Million | 10.24 Million | 10.24 Million | 10.24 Million | 10.24 Million | 10.24 Million |
Retained Earnings | 85.67 Million | 67.59 Million | 56.27 Million | 49.02 Million | 41.75 Million | 37.45 Million |
Accumulated other comprehensive income | 2.78 Million | 3.41 Million | 1.88 Million | 1.98 Million | 2.44 Million | 3.4 Million |
Common Stock Equity | 98.99 Million | 81.54 Million | 68.69 Million | 61.54 Million | 54.73 Million | 51.4 Million |
Capital Lease Obligation | 11.29 Million | 11.74 Million | 13.86 Million | 16.08 Million | 13.53 Million | 4.13 Million |
Total Investments | 929 Thousand | 823 Thousand | 836 Thousand | 864 Thousand | 846 Thousand | 797 Thousand |
Total Debt | 56.45 Million | 48.39 Million | 35.53 Million | 35.71 Million | 36.56 Million | 31.21 Million |
Net Debt | 47.56 Million | 47.45 Million | 31.46 Million | 32.93 Million | 35.84 Million | 30.58 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 208.19 Million | 202.21 Million | 194.66 Million | 189.53 Million | 189.53 Million | 184.62 Million |
Total Current Assets | 122.68 Million | 120.35 Million | 114.95 Million | 109.98 Million | 109.98 Million | 104.65 Million |
Cash And Short Term Investments | 19.76 Million | 16.86 Million | 10.2 Million | 8.89 Million | 8.89 Million | 3.84 Million |
Cash and Cash Equivalents | 19.76 Million | 16.86 Million | 10.2 Million | 8.89 Million | 8.89 Million | 3.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.81 Million | 34.14 Million | 35.84 Million | 31.65 Million | 31.65 Million | 30.85 Million |
Inventory | 65.66 Million | 67.8 Million | 67.27 Million | 67.55 Million | 67.55 Million | 68.98 Million |
Other Current Assets | 1.44 Million | -1000.00 | 1.96 Million | 1.89 Million | 1.89 Million | 968 Thousand |
Total Non-Current Assets | 85.5 Million | 81.85 Million | 79.71 Million | 79.55 Million | 79.55 Million | 79.96 Million |
Net PPE | 83.16 Million | 79.51 Million | 77.33 Million | 77.19 Million | 77.19 Million | 77.7 Million |
Good Will And Intangible Assets | 370 Thousand | 370 Thousand | 398 Thousand | 383 Thousand | 383 Thousand | 393 Thousand |
Good Will | 120 Thousand | 115 Thousand | 115 Thousand | 112 Thousand | 112 Thousand | 110 Thousand |
Intangible Assets | 250 Thousand | 255 Thousand | 283 Thousand | 271 Thousand | 271 Thousand | 283 Thousand |
Long-Term Investments | 1.97 Million | 929 Thousand | 929 Thousand | 929 Thousand | 929 Thousand | 823 Thousand |
Tax Assets | - | -70 Thousand | - | - | - | - |
Other Non Current Assets | - | 1.11 Million | 1.04 Million | 1.04 Million | 1.04 Million | 1.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 95.55 Million | 93.3 Million | 90.8 Million | 90.53 Million | 90.53 Million | 90.09 Million |
Total Current Liabilities | 70.57 Million | 67.52 Million | 67.43 Million | 66.91 Million | 66.91 Million | 68.45 Million |
Account Payables | 9.96 Million | 8.91 Million | 9.09 Million | 8.5 Million | 8.5 Million | 8.93 Million |
Tax Payables | - | 733 Thousand | 220 Thousand | 406 Thousand | 406 Thousand | 1.7 Million |
Short Term Debt | 40.49 Million | 40.61 Million | 40.49 Million | 41.29 Million | 41.29 Million | 41.42 Million |
Deferred Revenue | 2.12 Million | -3.03 Million | 14.62 Million | - | - | - |
Other Current Liabilities | 18 Million | 21.02 Million | 3.2 Million | 17.11 Million | 17.11 Million | 18.09 Million |
Total Non Current Liabilities | 24.98 Million | 25.78 Million | 23.37 Million | 23.62 Million | 23.62 Million | 21.63 Million |
Long-Term Debt | 5.25 Million | 17.32 Million | 14.91 Million | 15.15 Million | 15.15 Million | 15.99 Million |
Deferred Revenue Non Current | 11.26 Million | -7.98 Million | -7.97 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 478 Thousand | 8.46 Million | 8.45 Million | 481 Thousand | 481 Thousand | 461 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 112.63 Million | 108.9 Million | 103.86 Million | 98.99 Million | 98.99 Million | 94.53 Million |
Stock Holders Equity | 112.63 Million | 108.9 Million | 103.86 Million | 98.99 Million | 98.99 Million | 94.53 Million |
Common Stock | 10.24 Million | 10.24 Million | 10.24 Million | 10.24 Million | 10.24 Million | 10.24 Million |
Retained Earnings | 98.56 Million | 94.5 Million | 89.79 Million | 85.67 Million | 85.67 Million | 80.6 Million |
Accumulated other comprehensive income | 3.53 Million | 3.86 Million | 3.53 Million | 2.78 Million | 2.78 Million | 3.38 Million |
Common Stock Equity | 112.63 Million | 108.9 Million | 103.86 Million | 98.99 Million | 98.99 Million | 94.53 Million |
Capital Lease Obligation | - | 14.75 Million | 11.54 Million | 11.29 Million | 11.29 Million | 11.66 Million |
Total Investments | 1.97 Million | 929 Thousand | 929 Thousand | 929 Thousand | 929 Thousand | 823 Thousand |
Total Debt | 45.74 Million | 57.94 Million | 55.41 Million | 56.45 Million | 56.45 Million | 57.41 Million |
Net Debt | 25.97 Million | 41.07 Million | 45.2 Million | 47.56 Million | 47.56 Million | 53.57 Million |
PPL-PC
JTKWY
AMER3
1359
BICEY
2536