BRL 6.4
(-9.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.11 Billion | 31.87 Billion | 37.51 Billion | 22.6 Billion | 16.05 Billion | 13.02 Billion |
Total Current Assets | 10.72 Billion | 16.97 Billion | 20.77 Billion | 15.77 Billion | 9.43 Billion | 7.02 Billion |
Cash And Short Term Investments | 4 Billion | 6.07 Billion | 6.85 Billion | 11.04 Billion | 6.48 Billion | 5.03 Billion |
Cash and Cash Equivalents | 1.75 Billion | 2.47 Billion | 2.62 Billion | 6.63 Billion | 3.53 Billion | 3.11 Billion |
Short Term Investments | 2.24 Billion | 3.59 Billion | 4.22 Billion | 4.41 Billion | 2.94 Billion | 1.91 Billion |
Net Receivables | 2.38 Billion | 5.41 Billion | 7 Billion | 1.83 Billion | 762.14 Million | 155.48 Million |
Inventory | 2.02 Billion | 3.7 Billion | 5.3 Billion | 1.7 Billion | 951.38 Million | 879.56 Million |
Other Current Assets | 2.31 Billion | 1.79 Billion | 1.61 Billion | 1.19 Billion | 1.23 Billion | 956.32 Million |
Total Non-Current Assets | 16.38 Billion | 14.89 Billion | 16.74 Billion | 6.82 Billion | 6.62 Billion | 5.99 Billion |
Net PPE | 6.46 Billion | 8.33 Billion | 8.51 Billion | 639.12 Million | 660.02 Million | 435.49 Million |
Good Will And Intangible Assets | 1.17 Billion | 1.52 Billion | 3.69 Billion | 3.09 Billion | 2.99 Billion | 2.96 Billion |
Good Will | 276 Million | 262 Million | 2.16 Billion | 580.2 Million | 552.95 Million | 553.84 Million |
Intangible Assets | 903 Million | 1.26 Billion | 1.52 Billion | 2.51 Billion | 2.43 Billion | 2.41 Billion |
Long-Term Investments | 29 Million | 656 Million | 81.9 Million | 189.43 Million | 290.46 Million | - |
Tax Assets | 4.82 Billion | - | - | - | - | - |
Other Non Current Assets | 3.89 Billion | 4.37 Billion | 4.45 Billion | 2.9 Billion | 2.68 Billion | 2.59 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 55.96 Billion | 58.54 Billion | 50.14 Billion | 13.12 Billion | 10.32 Billion | 9.49 Billion |
Total Current Liabilities | 49.27 Billion | 50.18 Billion | 43.01 Billion | 5.38 Billion | 4.84 Billion | 3.2 Billion |
Account Payables | 5.86 Billion | 6.76 Billion | 10.97 Billion | 4.17 Billion | 2.75 Billion | 2 Billion |
Tax Payables | 1.37 Billion | - | - | - | - | - |
Short Term Debt | 23.52 Billion | 22.74 Billion | 13.71 Billion | 430.95 Million | 1.32 Billion | 723.33 Million |
Deferred Revenue | 303 Million | - | - | - | - | - |
Other Current Liabilities | 19.58 Billion | 20.66 Billion | 18.32 Billion | 776.18 Million | 768.15 Million | 476.5 Million |
Total Non Current Liabilities | 6.69 Billion | 8.36 Billion | 7.12 Billion | 7.73 Billion | 5.47 Billion | 6.28 Billion |
Long-Term Debt | 4.51 Billion | 5.62 Billion | 5.85 Billion | 7.52 Billion | 5.32 Billion | 6.12 Billion |
Deferred Revenue Non Current | -52 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.17 Billion | 2.74 Billion | 1.27 Billion | 208.06 Million | 152.31 Million | 163.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -28.85 Billion | -26.67 Billion | -12.62 Billion | 9.48 Billion | 5.73 Billion | 3.53 Billion |
Stock Holders Equity | -28.85 Billion | -26.67 Billion | -12.62 Billion | 9.48 Billion | 5.73 Billion | 3.53 Billion |
Common Stock | 15.43 Billion | 15.43 Billion | 14.88 Billion | 12.34 Billion | 8.28 Billion | 5.74 Billion |
Retained Earnings | -43.13 Billion | -40.86 Billion | -27.19 Billion | -2.8 Billion | -2.59 Billion | -2.25 Billion |
Accumulated other comprehensive income | -1.14 Billion | -1.23 Billion | -84.85 Million | -50.54 Million | 38.51 Million | 46.77 Million |
Common Stock Equity | -28.85 Billion | -26.67 Billion | -12.62 Billion | 9.48 Billion | 5.73 Billion | 3.53 Billion |
Capital Lease Obligation | 4.96 Billion | 6.12 Billion | 6.48 Billion | 285.51 Million | 289.39 Million | - |
Total Investments | 2.27 Billion | 4.25 Billion | 4.3 Billion | 4.6 Billion | 3.23 Billion | 1.91 Billion |
Total Debt | 28.03 Billion | 28.37 Billion | 19.57 Billion | 7.95 Billion | 6.64 Billion | 6.84 Billion |
Net Debt | 26.27 Billion | 25.89 Billion | 16.94 Billion | 1.32 Billion | 3.1 Billion | 3.72 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.9 Billion | 26.02 Billion | 27.11 Billion | 27.11 Billion | 23.16 Billion | 24.51 Billion |
Total Current Assets | 10.7 Billion | 10.35 Billion | 10.72 Billion | 10.72 Billion | 10.48 Billion | 11.36 Billion |
Cash And Short Term Investments | 5.01 Billion | 3.74 Billion | 4 Billion | 4 Billion | 3.55 Billion | 3.99 Billion |
Cash and Cash Equivalents | 3.05 Billion | 1.62 Billion | 1.75 Billion | 1.75 Billion | 1.23 Billion | 1.58 Billion |
Short Term Investments | 1.96 Billion | 2.12 Billion | 2.24 Billion | 2.24 Billion | 2.32 Billion | 2.41 Billion |
Net Receivables | 1.63 Billion | 2.42 Billion | 2.38 Billion | 2.38 Billion | 2.01 Billion | 2.55 Billion |
Inventory | 2.23 Billion | 2.18 Billion | 2.02 Billion | 2.02 Billion | 2.41 Billion | 2.37 Billion |
Other Current Assets | 1.82 Billion | 1.99 Billion | 2.31 Billion | 2.31 Billion | 2.5 Billion | 2.44 Billion |
Total Non-Current Assets | 15.19 Billion | 15.67 Billion | 16.38 Billion | 16.38 Billion | 12.67 Billion | 13.14 Billion |
Net PPE | 5.98 Billion | 6.22 Billion | 6.46 Billion | 6.46 Billion | 7.03 Billion | 7.21 Billion |
Good Will And Intangible Assets | 1.12 Billion | 1.15 Billion | 1.17 Billion | 1.17 Billion | 900 Million | 956 Million |
Good Will | 262 Million | 276 Million | 276 Million | 276 Million | 163 Million | 163 Million |
Intangible Assets | 858 Million | 883 Million | 903 Million | 903 Million | 737 Million | 793 Million |
Long-Term Investments | 30 Million | 31 Million | 29 Million | 29 Million | 602 Million | 619 Million |
Tax Assets | 4.2 Billion | - | - | - | - | - |
Other Non Current Assets | 3.86 Billion | 8.25 Billion | 8.71 Billion | 8.71 Billion | 4.14 Billion | 4.35 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 56.26 Billion | 54.53 Billion | 55.96 Billion | 55.96 Billion | 54.35 Billion | 53.92 Billion |
Total Current Liabilities | 49.5 Billion | 47.45 Billion | 49.27 Billion | 49.27 Billion | 47.31 Billion | 46.79 Billion |
Account Payables | 1.68 Billion | 875 Million | 5.86 Billion | 5.86 Billion | 5.48 Billion | 5.55 Billion |
Tax Payables | 750 Million | - | - | - | - | - |
Short Term Debt | 29.31 Billion | 27.82 Billion | 23.52 Billion | 23.52 Billion | 22.47 Billion | 21.59 Billion |
Deferred Revenue | 127 Million | - | - | - | - | - |
Other Current Liabilities | 18.37 Billion | 18.76 Billion | 19.88 Billion | 19.88 Billion | 19.35 Billion | 19.65 Billion |
Total Non Current Liabilities | 6.75 Billion | 7.07 Billion | 6.69 Billion | 6.69 Billion | 7.04 Billion | 7.12 Billion |
Long-Term Debt | 4.22 Billion | 4.35 Billion | 4.51 Billion | 4.51 Billion | 4.67 Billion | 4.8 Billion |
Deferred Revenue Non Current | -52 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.53 Billion | 2.71 Billion | 2.17 Billion | 2.17 Billion | 2.36 Billion | 2.31 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -30.35 Billion | -28.51 Billion | -28.85 Billion | -28.85 Billion | -31.18 Billion | -29.4 Billion |
Stock Holders Equity | -30.35 Billion | -28.51 Billion | -28.85 Billion | -28.85 Billion | -31.18 Billion | -29.4 Billion |
Common Stock | 15.43 Billion | 15.43 Billion | 15.43 Billion | 15.43 Billion | 15.43 Billion | 15.43 Billion |
Retained Earnings | -44.54 Billion | -42.68 Billion | -43.13 Billion | -43.13 Billion | -45.45 Billion | -43.83 Billion |
Accumulated other comprehensive income | -1.24 Billion | -1.25 Billion | -1.14 Billion | -1.14 Billion | -1.16 Billion | -1 Billion |
Common Stock Equity | -30.35 Billion | -28.51 Billion | -28.85 Billion | -28.85 Billion | -31.18 Billion | -29.4 Billion |
Capital Lease Obligation | 4.66 Billion | 4.8 Billion | 4.96 Billion | 4.96 Billion | 5.13 Billion | 5.27 Billion |
Total Investments | 1.99 Billion | 2.15 Billion | 2.27 Billion | 2.27 Billion | 2.92 Billion | 3.03 Billion |
Total Debt | 33.54 Billion | 32.18 Billion | 28.03 Billion | 28.03 Billion | 27.14 Billion | 26.39 Billion |
Net Debt | 30.48 Billion | 30.56 Billion | 26.27 Billion | 26.27 Billion | 25.91 Billion | 24.81 Billion |
3437
6909
THYG
HMM-A
PPL-PC
JTKWY