BRL 5.57
(-1.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.94 Billion | 25.8 Billion | 22.69 Billion | 10.12 Billion | 6.66 Billion | 6.48 Billion |
Cost of Revenue | 10.58 Billion | 20.78 Billion | 15.93 Billion | 7.24 Billion | 4.75 Billion | 4.81 Billion |
Gross Profit | 4.35 Billion | 5.02 Billion | 6.76 Billion | 2.87 Billion | 1.9 Billion | 1.67 Billion |
Operating Expenses | 8.53 Billion | 12.84 Billion | 5.92 Billion | 2.61 Billion | 1.79 Billion | 1.69 Billion |
Selling, General and Administrative Expenses | 3.47 Billion | 9.03 Billion | 5.76 Billion | 1.49 Billion | 891.13 Million | 773.37 Million |
Research and Development Expenses | - | 1.4 Million | 492.8 Thousand | 383.53 Thousand | 329.43 Thousand | 329.9 Million |
Other Expenses | 5.06 Billion | -3.45 Billion | 157.2 Million | 1.12 Billion | 906.81 Million | 924.36 Million |
Cost and Expenses | 19.12 Billion | 33.62 Billion | 21.85 Billion | 9.85 Billion | 6.55 Billion | 6.51 Billion |
Operating Income | -4.17 Billion | -7.81 Billion | 1.19 Billion | 325.93 Million | 415.21 Million | -22.83 Million |
Interest Expense | 3.36 Billion | 6.02 Billion | 1.2 Billion | 575.53 Million | 877.91 Million | 839.24 Million |
Income Tax Expense | -4.76 Billion | -130.78 Million | -560.03 Million | -38.84 Million | -144.45 Million | -191.25 Million |
Earnings before Tax | -7.03 Billion | -13.04 Billion | -16.23 Million | -249.6 Million | -462.69 Million | -589.17 Million |
Net Income | -2.27 Billion | -12.91 Billion | 543.79 Million | -210.75 Million | -318.23 Million | -397.42 Million |
Earnings Per Share Basic | -2.52 | -14.40 | 0.72 | -0.39 | -0.67 | -0.87 |
Earnings Per Share Diluted | -2.52 | -14.40 | 0.72 | -0.39 | -0.67 | -0.85 |
Weighted Average Shares Outstanding | 902.52 Million | 896.8 Million | 753.54 Million | 536.68 Million | 472.59 Million | 458.86 Million |
Weighted Average Shares Outstanding (Diluted) | 902.52 Million | 896.8 Million | 753.54 Million | 536.68 Million | 472.59 Million | 466.43 Million |
Gross Margin | 0.29 | 0.19 | 0.30 | 0.28 | 0.29 | 0.26 |
EBIT Margin | -0.15 | -0.21 | 0.11 | 0.09 | 0.14 | 0.11 |
Profit Margin | -0.15 | -0.50 | 0.02 | -0.02 | -0.05 | -0.06 |
EBITDA | -2.29 Billion | -5.4 Billion | -2.11 Billion | 927.69 Million | 937.91 Million | 741.11 Million |
Earnings Before Tax Margin | -0.28 | -0.30 | 0.05 | 0.03 | 0.06 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.11 Billion | 3.73 Billion | 14.94 Billion | 4.64 Billion | 3.26 Billion | 3.4 Billion |
Cost of Revenue | 2.26 Billion | 2.47 Billion | 10.58 Billion | 3.14 Billion | 2.23 Billion | 2.47 Billion |
Gross Profit | 845 Million | 1.26 Billion | 4.35 Billion | 1.5 Billion | 1.03 Billion | 926 Million |
Operating Expenses | 1.05 Billion | 295 Million | 8.49 Billion | 3.21 Billion | 1.46 Billion | 1.86 Billion |
Selling, General and Administrative Expenses | 1.05 Billion | 1.39 Billion | - | -1.53 Billion | 1.46 Billion | 1.59 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 99 Million | - | -600 Million | - | - | - |
Cost and Expenses | 3.32 Billion | 2.77 Billion | 19.07 Billion | 6.35 Billion | 3.69 Billion | 4.33 Billion |
Operating Income | -213 Million | 1.14 Billion | -4.17 Billion | -1.75 Billion | -434 Million | -931 Million |
Interest Expense | 1.53 Billion | 768 Million | 3.36 Billion | - | 874 Million | 607 Million |
Income Tax Expense | 28 Million | 609 Million | -4.76 Billion | -4.76 Billion | -4 Million | 4 Million |
Earnings before Tax | -1.83 Billion | 1.06 Billion | -7.03 Billion | -2.42 Billion | -1.62 Billion | -1.26 Billion |
Net Income | -1.86 Billion | 453 Million | -2.27 Billion | 2.33 Billion | -1.62 Billion | -1.27 Billion |
Earnings Per Share Basic | -2.07 | 0.50 | - | 2.59 | -1.80 | -1.41 |
Earnings Per Share Diluted | -2.07 | 0.50 | - | 2.59 | -1.80 | -1.41 |
Weighted Average Shares Outstanding | 902.52 Million | 902.52 Million | 902.52 Million | 902.52 Million | 902.52 Million | 902.52 Million |
Weighted Average Shares Outstanding (Diluted) | 902.52 Million | 902.52 Million | 902.52 Million | 902.52 Million | 902.52 Million | 902.52 Million |
Gross Margin | 0.27 | 0.34 | 0.29 | 0.32 | 0.32 | 0.27 |
EBIT Margin | 0.01 | 0.56 | - | -0.72 | -0.12 | -0.11 |
Profit Margin | -0.60 | 0.12 | -0.15 | 0.50 | -0.50 | -0.37 |
EBITDA | 40 Million | 2.08 Billion | - | -3.36 Billion | -407 Million | -367 Million |
Earnings Before Tax Margin | -0.07 | 0.31 | -0.28 | -0.38 | -0.13 | -0.27 |
3437
6909
THYG
HMM-A
PPL-PC
JTKWY