CAD 65.62
(2.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.67 Billion | 19.76 Billion | 18.37 Billion | 15.73 Billion | 12.32 Billion | 11.07 Billion |
Total Current Assets | 1.48 Billion | 1.38 Billion | 1.49 Billion | 1.02 Billion | 1.42 Billion | 681.14 Million |
Cash And Short Term Investments | 135.7 Million | 82.1 Million | 190.4 Million | 27.2 Million | 574.79 Million | 7.44 Million |
Cash and Cash Equivalents | 135.7 Million | 82.1 Million | 190.4 Million | 27.2 Million | 574.79 Million | 7.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.12 Billion | 1.11 Billion | 1.13 Billion | 867.3 Million | 713.35 Million | 574.72 Million |
Inventory | 98.2 Million | 84.2 Million | 82 Million | 57.4 Million | 50.5 Million | 42.39 Million |
Other Current Assets | 123.4 Million | 182.9 Million | 88.6 Million | 76.3 Million | 50.5 Million | 42.39 Million |
Total Non-Current Assets | 19.18 Billion | 18.38 Billion | 16.87 Billion | 14.7 Billion | 10.9 Billion | 10.39 Billion |
Net PPE | 6.98 Billion | 6.54 Billion | 6.01 Billion | 5.07 Billion | 2.85 Billion | 2.43 Billion |
Good Will And Intangible Assets | 10.94 Billion | 11.42 Billion | 10.83 Billion | 9.59 Billion | 8.02 Billion | 7.91 Billion |
Good Will | 7.89 Billion | 8.18 Billion | 7.5 Billion | 6.5 Billion | 5.17 Billion | 4.97 Billion |
Intangible Assets | 3.05 Billion | 3.24 Billion | 3.33 Billion | 3.09 Billion | 2.84 Billion | 2.94 Billion |
Long-Term Investments | 319 Million | 326.6 Million | -760.3 Million | -722.8 Million | -324.61 Million | 1.2 Million |
Tax Assets | 857.5 Million | 867.8 Million | 760.3 Million | 722.8 Million | 324.61 Million | 195.15 Million |
Other Non Current Assets | 82.9 Million | -777.6 Million | 36.3 Million | 33.2 Million | 31.67 Million | -161.82 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.28 Billion | 13.72 Billion | 12.59 Billion | 10.05 Billion | 9.55 Billion | 7.87 Billion |
Total Current Liabilities | 1.81 Billion | 2.69 Billion | 1.52 Billion | 1.19 Billion | 865.08 Million | 681.37 Million |
Account Payables | 711 Million | 1.55 Billion | 1.31 Billion | 1.01 Billion | 732.04 Million | 606.23 Million |
Tax Payables | - | - | 25.8 Million | 9.1 Million | 2.88 Million | 3.85 Million |
Short Term Debt | 69.3 Million | 69.4 Million | 68.1 Million | 101.3 Million | 97.53 Million | 53.66 Million |
Deferred Revenue | 207.8 Million | 248.1 Million | 198.7 Million | 170.4 Million | - | - |
Other Current Liabilities | 822.3 Million | 816.9 Million | -64.1 Million | -93.2 Million | 35.5 Million | 21.47 Million |
Total Non Current Liabilities | 11.47 Billion | 11.03 Billion | 11.07 Billion | 8.85 Billion | 8.69 Billion | 7.19 Billion |
Long-Term Debt | 8.82 Billion | 9.57 Billion | 8.21 Billion | 7.64 Billion | 7.71 Billion | 6.23 Billion |
Deferred Revenue Non Current | 383.4 Million | - | 859.5 Million | 711.1 Million | 224.97 Million | -6.33 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 938 Million | 872.6 Million | 1.27 Billion | 37.2 Million | 12.49 Million | 6.53 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.38 Billion | 6.04 Billion | 5.77 Billion | 5.67 Billion | 2.76 Billion | 3.19 Billion |
Stock Holders Equity | 7.17 Billion | 6.03 Billion | 5.77 Billion | 5.67 Billion | 2.76 Billion | 3.19 Billion |
Common Stock | 9.83 Billion | 8.64 Billion | 8.46 Billion | 7.64 Billion | 3.52 Billion | 3.47 Billion |
Retained Earnings | -2.82 Billion | -2.84 Billion | -2.51 Billion | -1.77 Billion | -770.31 Million | -318.66 Million |
Accumulated other comprehensive income | 15.1 Million | 130.3 Million | -253.7 Million | -241.5 Million | -2.72 Million | 38.95 Million |
Common Stock Equity | 7.17 Billion | 6.03 Billion | 5.77 Billion | 5.67 Billion | 2.76 Billion | 3.19 Billion |
Capital Lease Obligation | 383.4 Million | 378.8 Million | 308.3 Million | 191.2 Million | 192.02 Million | 64.39 Million |
Total Investments | 319 Million | 326.6 Million | -760.3 Million | -722.8 Million | -324.61 Million | 1.2 Million |
Total Debt | 9.27 Billion | 9.64 Billion | 8.28 Billion | 7.74 Billion | 7.81 Billion | 6.28 Billion |
Net Debt | 9.14 Billion | 9.56 Billion | 8.09 Billion | 7.71 Billion | 7.24 Billion | 6.28 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.27 Billion | 20.04 Billion | 20.67 Billion | 20.67 Billion | 19.89 Billion | 18.55 Billion |
Total Current Assets | 1.6 Billion | 1.4 Billion | 1.48 Billion | 1.48 Billion | 1.6 Billion | 1.44 Billion |
Cash And Short Term Investments | 134.19 Million | 70 Million | 135.7 Million | 135.7 Million | 174.2 Million | 82.2 Million |
Cash and Cash Equivalents | 134.19 Million | 70 Million | 135.7 Million | 135.7 Million | 174.2 Million | 82.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.18 Billion | 1.08 Billion | 1.12 Billion | 1.12 Billion | 1.18 Billion | 1.11 Billion |
Inventory | 1.00 | 1.00 | 98.2 Million | 98.2 Million | - | 1.00 |
Other Current Assets | 289.4 Million | 253.6 Million | 123.4 Million | 123.4 Million | 248 Million | 250.9 Million |
Total Non-Current Assets | 18.66 Billion | 18.64 Billion | 19.18 Billion | 19.18 Billion | 18.28 Billion | 17.11 Billion |
Net PPE | 7.33 Billion | 7.04 Billion | 6.98 Billion | 6.98 Billion | 6.86 Billion | 6.4 Billion |
Good Will And Intangible Assets | 10.73 Billion | 11.04 Billion | 10.94 Billion | 10.94 Billion | 10.95 Billion | 10.37 Billion |
Good Will | 7.79 Billion | 8.05 Billion | 7.89 Billion | 7.89 Billion | 7.89 Billion | 7.43 Billion |
Intangible Assets | 2.94 Billion | 2.99 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 2.94 Billion |
Long-Term Investments | 312.9 Million | 290.5 Million | 319 Million | 319 Million | 316.2 Million | 271.9 Million |
Tax Assets | 173.6 Million | 134.4 Million | 857.5 Million | 857.5 Million | 38.9 Million | - |
Other Non Current Assets | 114 Million | 124.6 Million | 82.9 Million | 82.9 Million | 112.6 Million | 59.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.32 Billion | 12.66 Billion | 13.28 Billion | 13.28 Billion | 12.37 Billion | 11.42 Billion |
Total Current Liabilities | 1.81 Billion | 1.66 Billion | 1.81 Billion | 1.81 Billion | 1.75 Billion | 1.87 Billion |
Account Payables | 1.66 Billion | 1.53 Billion | 1.67 Billion | 711 Million | 1.55 Billion | 1.44 Billion |
Tax Payables | 6.2 Million | - | - | - | 107.3 Million | 337.3 Million |
Short Term Debt | 71.9 Million | 73.2 Million | 69.3 Million | 69.3 Million | 53.9 Million | 51.2 Million |
Deferred Revenue | 6.2 Million | - | 207.8 Million | 207.8 Million | - | - |
Other Current Liabilities | 65.19 Million | 63.8 Million | -145.8 Million | 822.3 Million | 149.6 Million | 376.8 Million |
Total Non Current Liabilities | 11.5 Billion | 10.99 Billion | 11.47 Billion | 11.47 Billion | 10.62 Billion | 9.55 Billion |
Long-Term Debt | 9.65 Billion | 9.14 Billion | 8.82 Billion | 8.82 Billion | 9.21 Billion | 8.22 Billion |
Deferred Revenue Non Current | 396.6 Million | 386.6 Million | 383.4 Million | 383.4 Million | 814.5 Million | 851 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 968.4 Million | 938.9 Million | 938 Million | 938 Million | 39.9 Million | 40.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.95 Billion | 7.38 Billion | 7.38 Billion | 7.38 Billion | 7.51 Billion | 7.13 Billion |
Stock Holders Equity | 6.74 Billion | 7.17 Billion | 7.17 Billion | 7.17 Billion | 7.28 Billion | 7.11 Billion |
Common Stock | 9.9 Billion | 9.9 Billion | 9.83 Billion | 9.83 Billion | 9.78 Billion | 9.75 Billion |
Retained Earnings | -3.48 Billion | -3 Billion | -2.82 Billion | -2.82 Billion | -2.76 Billion | -2.77 Billion |
Accumulated other comprehensive income | 166.5 Million | 135 Million | 15.1 Million | 15.1 Million | 136.6 Million | 5.8 Million |
Common Stock Equity | 6.74 Billion | 7.17 Billion | 7.17 Billion | 7.17 Billion | 7.28 Billion | 7.11 Billion |
Capital Lease Obligation | 396.6 Million | 386.6 Million | 383.4 Million | 383.4 Million | 421.5 Million | 392.7 Million |
Total Investments | 312.9 Million | 290.5 Million | 319 Million | 319 Million | 316.2 Million | 271.9 Million |
Total Debt | 10.12 Billion | 9.6 Billion | 9.27 Billion | 9.27 Billion | 9.27 Billion | 8.28 Billion |
Net Debt | 9.99 Billion | 9.53 Billion | 9.14 Billion | 9.14 Billion | 9.09 Billion | 8.19 Billion |
VADILALIND
038540
UNJHAFOR
1708
PGPKY
VATN