CHF 122.4
(0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 36.08 Billion | 35.72 Billion | 35.56 Billion | 33.18 Billion | 29.9 Billion | 27.38 Billion |
Total Current Assets | 4.78 Billion | 5.12 Billion | 6.34 Billion | 5.31 Billion | 3.94 Billion | 2.14 Billion |
Cash And Short Term Investments | -4.72 Billion | 5.1 Billion | 6.32 Billion | 5.29 Billion | 3.91 Billion | 2.12 Billion |
Cash and Cash Equivalents | 4.78 Billion | 5.1 Billion | 6.32 Billion | 5.29 Billion | 3.91 Billion | 2.12 Billion |
Short Term Investments | -9.51 Billion | - | - | - | - | - |
Net Receivables | 40.09 Million | 26.41 Million | 22.99 Million | 20.88 Million | 23.53 Million | 19.92 Million |
Inventory | 4.68 Billion | -5.11 Billion | -6.3 Billion | -5.22 Billion | -3.82 Billion | -1.99 Billion |
Other Current Assets | 4.78 Billion | 5.11 Billion | 6.3 Billion | 5.22 Billion | 3.82 Billion | 1.99 Billion |
Total Non-Current Assets | 31.29 Billion | 1.9 Billion | 1.94 Billion | 1.97 Billion | 1.11 Billion | 1.18 Billion |
Net PPE | 86.52 Million | 94.96 Million | 111.11 Million | 116.52 Million | 121.78 Million | 130.31 Million |
Good Will And Intangible Assets | - | - | - | 1.5 Million | 2.15 Million | 1.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 1.5 Million | 2.15 Million | 1.62 Million |
Long-Term Investments | 352.9 Million | 1.81 Billion | 1.83 Billion | 1.85 Billion | 990.83 Million | 1.05 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 30.85 Billion | -1.9 Billion | -1.94 Billion | -1.97 Billion | -1.11 Billion | -1.18 Billion |
Other Assets | - | 28.69 Billion | 27.26 Billion | 25.89 Billion | 24.85 Billion | 24.04 Billion |
Total Liabilities | 33.5 Billion | 8.42 Billion | 8.12 Billion | 7.24 Billion | 7.37 Billion | 25.11 Billion |
Total Current Liabilities | 171.53 Million | 2.56 Billion | 3.51 Billion | 3.05 Billion | 1.55 Billion | 18.89 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | 17.4 Million | 2.15 Million | 1.93 Million | 2.01 Million | 2.28 Million | 2.71 Million |
Short Term Debt | 2.51 Billion | 2.4 Billion | 3.34 Billion | 2.9 Billion | 1.41 Billion | 1.16 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -2.34 Billion | 159.45 Million | 171.07 Million | 149.55 Million | 144.57 Million | 17.72 Billion |
Total Non Current Liabilities | 33.33 Billion | 8.42 Billion | 8.12 Billion | 7.24 Billion | 7.37 Billion | 25.11 Billion |
Long-Term Debt | 10.94 Billion | 8.42 Billion | 8.12 Billion | 7.24 Billion | 7.37 Billion | 6.23 Billion |
Deferred Revenue Non Current | -1.82 Million | 8.42 Billion | 8.12 Billion | 7.23 Billion | 7.37 Billion | 25.11 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.38 Billion | -8.42 Billion | -8.12 Billion | -7.24 Billion | -7.37 Billion | -6.23 Billion |
Other Liabilities | - | -2.56 Billion | -3.51 Billion | -3.05 Billion | -1.55 Billion | -18.89 Billion |
Total Equity | 2.57 Billion | 2.46 Billion | 2.39 Billion | 2.36 Billion | 2.31 Billion | 2.26 Billion |
Stock Holders Equity | 2.57 Billion | 2.46 Billion | 2.39 Billion | 2.36 Billion | 2.31 Billion | 2.26 Billion |
Common Stock | 7.89 Million | 7.89 Million | 7.89 Million | 7.89 Million | 7.89 Million | 7.89 Million |
Retained Earnings | 1.86 Billion | 1.8 Billion | 1.76 Billion | 1.72 Billion | 1.68 Billion | 1.63 Billion |
Accumulated other comprehensive income | 109.78 Million | 59.78 Million | 34.78 Million | 34.78 Million | 34.78 Million | 34.78 Million |
Common Stock Equity | 2.57 Billion | 2.46 Billion | 2.39 Billion | 2.36 Billion | 2.31 Billion | 2.26 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 352.9 Million | 1.81 Billion | 1.83 Billion | 1.85 Billion | 990.83 Million | 1.05 Billion |
Total Debt | 10.94 Billion | 8.42 Billion | 8.12 Billion | 7.24 Billion | 7.37 Billion | 6.23 Billion |
Net Debt | 6.15 Billion | 3.32 Billion | 1.8 Billion | 1.94 Billion | 3.45 Billion | 4.1 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 36.34 Billion | 36.52 Billion | 36.08 Billion | 36.08 Billion | 36.46 Billion | 35.98 Billion |
Total Current Assets | 4.35 Billion | 4.73 Billion | 4.78 Billion | 4.78 Billion | 5.67 Billion | 5.28 Billion |
Cash And Short Term Investments | 4.29 Billion | -4.67 Billion | -4.72 Billion | -4.72 Billion | 5.63 Billion | 5.25 Billion |
Cash and Cash Equivalents | 4.35 Billion | 4.73 Billion | 4.78 Billion | 4.78 Billion | 5.63 Billion | 5.25 Billion |
Short Term Investments | -56.47 Million | -9.4 Billion | -9.51 Billion | -9.51 Billion | - | - |
Net Receivables | 50.82 Million | 49.87 Million | 40.09 Million | 40.09 Million | 39.26 Million | 35.83 Million |
Inventory | -4.34 Billion | 4.62 Billion | 4.68 Billion | 4.68 Billion | -5.63 Billion | -5.24 Billion |
Other Current Assets | 4.35 Billion | 4.73 Billion | 4.78 Billion | 4.78 Billion | 5.63 Billion | 5.24 Billion |
Total Non-Current Assets | 31.98 Billion | 31.79 Billion | 31.29 Billion | 31.29 Billion | 1.31 Billion | 1.39 Billion |
Net PPE | 86.47 Million | 85.98 Million | 86.52 Million | 86.52 Million | 95.78 Million | 94.79 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 337.8 Million | 365.75 Million | 352.9 Million | 352.9 Million | 1.21 Billion | 1.3 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 31.56 Billion | 31.34 Billion | 30.85 Billion | 30.85 Billion | -1.31 Billion | -1.39 Billion |
Other Assets | - | - | - | - | 29.47 Billion | 29.29 Billion |
Total Liabilities | 33.76 Billion | 33.9 Billion | 33.5 Billion | 33.5 Billion | 9.3 Billion | 9.11 Billion |
Total Current Liabilities | 212.21 Million | 205.93 Million | 171.53 Million | 171.53 Million | 210.54 Million | 176.3 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | 17.4 Million | 17.4 Million | - | - |
Short Term Debt | - | - | 2.51 Billion | 2.51 Billion | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 212.21 Million | 205.93 Million | -2.34 Billion | -2.34 Billion | 210.54 Million | 176.3 Million |
Total Non Current Liabilities | 33.55 Billion | 33.7 Billion | 33.33 Billion | 33.33 Billion | 9.3 Billion | 9.11 Billion |
Long-Term Debt | 11.15 Billion | 11.37 Billion | 10.94 Billion | 10.94 Billion | 9.3 Billion | 9.11 Billion |
Deferred Revenue Non Current | - | - | -1.82 Million | -1.82 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.4 Billion | 22.32 Billion | 22.38 Billion | 22.38 Billion | -9.3 Billion | -9.11 Billion |
Other Liabilities | -1.00 | - | - | - | -210.54 Million | -176.3 Million |
Total Equity | 2.58 Billion | 2.61 Billion | 2.57 Billion | 2.57 Billion | 2.52 Billion | 2.47 Billion |
Stock Holders Equity | 2.58 Billion | 2.61 Billion | 2.57 Billion | 2.57 Billion | 2.52 Billion | 2.47 Billion |
Common Stock | 7.89 Million | 7.89 Million | 7.89 Million | 7.89 Million | 7.89 Million | 7.89 Million |
Retained Earnings | 1.84 Billion | 1.89 Billion | 1.86 Billion | 1.86 Billion | 1.82 Billion | 1.79 Billion |
Accumulated other comprehensive income | 133.78 Million | 124.78 Million | 109.78 Million | 109.78 Million | 99.78 Million | 79.78 Million |
Common Stock Equity | 2.58 Billion | 2.61 Billion | 2.57 Billion | 2.57 Billion | 2.52 Billion | 2.47 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 337.8 Million | 365.75 Million | 352.9 Million | 352.9 Million | 1.21 Billion | 1.3 Billion |
Total Debt | 11.15 Billion | 11.37 Billion | 10.94 Billion | 10.94 Billion | 9.3 Billion | 9.11 Billion |
Net Debt | 6.79 Billion | 6.64 Billion | 6.15 Billion | 6.15 Billion | 3.66 Billion | 3.85 Billion |
GFL
VADILALIND
038540
LOBEF
1708
PGPKY