CAD 13.29
(1.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 252.75 Million | 246.91 Million | 237.59 Million | 218.32 Million | 180.58 Million | 190.71 Million |
Total Current Assets | 191.02 Million | 185.13 Million | 181.47 Million | 166.88 Million | 140.76 Million | 148.27 Million |
Cash And Short Term Investments | 28.37 Million | 3.42 Million | 4.25 Million | 3.46 Million | 2.36 Million | 2.57 Million |
Cash and Cash Equivalents | 28.37 Million | 3.42 Million | 4.25 Million | 3.46 Million | 2.36 Million | 2.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 59.96 Million | 66.86 Million | 63.24 Million | 76.09 Million | 48.49 Million | 50 Million |
Inventory | 98.47 Million | 112.29 Million | 109.78 Million | 84.74 Million | 87.33 Million | 92.54 Million |
Other Current Assets | 4.21 Million | 2.55 Million | 4.18 Million | 2.58 Million | 2.56 Million | 3.14 Million |
Total Non-Current Assets | 61.72 Million | 61.78 Million | 56.11 Million | 51.44 Million | 39.81 Million | 42.44 Million |
Net PPE | 44.11 Million | 47.26 Million | 42.28 Million | 45.47 Million | 32.83 Million | 34.35 Million |
Good Will And Intangible Assets | 1.48 Million | 2.09 Million | 2.65 Million | 3.23 Million | 3.92 Million | 4.44 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.48 Million | 2.09 Million | 2.65 Million | 3.23 Million | 3.92 Million | 4.44 Million |
Long-Term Investments | - | - | - | - | 25 Thousand | 25 Thousand |
Tax Assets | - | - | - | - | 2.22 Million | 2.7 Million |
Other Non Current Assets | 16.12 Million | 12.42 Million | 11.18 Million | 2.73 Million | 805 Thousand | 916 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.75 Million | 60.13 Million | 76.64 Million | 97.09 Million | 67.17 Million | 77.85 Million |
Total Current Liabilities | 45.14 Million | 43.53 Million | 62.56 Million | 80.97 Million | 63.32 Million | 72.78 Million |
Account Payables | 26.97 Million | 25.17 Million | 28.64 Million | 31.05 Million | 20.43 Million | 22.78 Million |
Tax Payables | - | 4.91 Million | 11.61 Million | 7.45 Million | 3.77 Million | 719 Thousand |
Short Term Debt | 4.73 Million | 4.96 Million | 13.5 Million | 32.88 Million | 31.21 Million | 42.84 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 13.43 Million | 13.39 Million | 20.42 Million | 17.03 Million | 11.67 Million | 7.14 Million |
Total Non Current Liabilities | 12.6 Million | 16.6 Million | 14.07 Million | 16.12 Million | 3.84 Million | 5.06 Million |
Long-Term Debt | 8.49 Million | 12.53 Million | 10.92 Million | 13.34 Million | 28 Thousand | 43 Thousand |
Deferred Revenue Non Current | -4.11 Million | - | -3.15 Million | - | - | 61.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.11 Million | 634 Thousand | 3.15 Million | 1.18 Million | 609 Thousand | -60.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 195 Million | 186.77 Million | 160.94 Million | 121.22 Million | 113.4 Million | 112.86 Million |
Stock Holders Equity | 195 Million | 186.77 Million | 160.94 Million | 121.22 Million | 113.4 Million | 112.86 Million |
Common Stock | 9.37 Million | 9.41 Million | 9.42 Million | 9.42 Million | 9.42 Million | 9.15 Million |
Retained Earnings | 185.62 Million | 177.36 Million | 151.52 Million | 111.8 Million | 103.98 Million | 103.71 Million |
Accumulated other comprehensive income | - | - | - | - | - | -60.54 Million |
Common Stock Equity | 195 Million | 186.77 Million | 160.94 Million | 121.22 Million | 113.4 Million | 112.86 Million |
Capital Lease Obligation | 13.22 Million | 17.5 Million | 15.18 Million | 17.65 Million | 15 Thousand | 14 Thousand |
Total Investments | - | - | - | - | 25 Thousand | 25 Thousand |
Total Debt | 13.22 Million | 17.5 Million | 24.42 Million | 46.22 Million | 31.24 Million | 42.89 Million |
Net Debt | -15.15 Million | 14.08 Million | 20.17 Million | 42.76 Million | 28.88 Million | 40.31 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 295.99 Million | 302.73 Million | 270.26 Million | 252.75 Million | 252.75 Million | 252.53 Million |
Total Current Assets | 218.85 Million | 240.42 Million | 208.89 Million | 191.02 Million | 191.02 Million | 193.67 Million |
Cash And Short Term Investments | 6.27 Million | 4.82 Million | 4.39 Million | 28.37 Million | 28.37 Million | 7.97 Million |
Cash and Cash Equivalents | 6.27 Million | 4.82 Million | 4.39 Million | 28.37 Million | 28.37 Million | 7.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 78.62 Million | 102.83 Million | 77.92 Million | 59.96 Million | 59.96 Million | 70.18 Million |
Inventory | 131.85 Million | 130.23 Million | 122.8 Million | 98.47 Million | 98.47 Million | 113.34 Million |
Other Current Assets | 4.84 Million | 2.53 Million | 3.77 Million | 4.21 Million | 4.21 Million | 2.17 Million |
Total Non-Current Assets | 77.14 Million | 62.3 Million | 61.36 Million | 61.72 Million | 61.72 Million | 58.85 Million |
Net PPE | 59.42 Million | 44.62 Million | 43.79 Million | 44.11 Million | 44.11 Million | 44.6 Million |
Good Will And Intangible Assets | 1.04 Million | 1.19 Million | 1.34 Million | 1.48 Million | 1.48 Million | 1.64 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.04 Million | 1.19 Million | 1.34 Million | 1.48 Million | 1.48 Million | 1.64 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 16.66 Million | 16.49 Million | 16.23 Million | 16.12 Million | 16.12 Million | 12.6 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 94.83 Million | 106.95 Million | 79.74 Million | 57.75 Million | 57.75 Million | 57.8 Million |
Total Current Liabilities | 78.75 Million | 95.47 Million | 67.75 Million | 45.14 Million | 45.14 Million | 44.66 Million |
Account Payables | 37.25 Million | 39.69 Million | 35.42 Million | 26.97 Million | 26.97 Million | 27.53 Million |
Tax Payables | - | - | - | - | - | 3.25 Million |
Short Term Debt | 21.63 Million | 40.05 Million | 15.73 Million | 4.73 Million | 4.73 Million | 4.86 Million |
Deferred Revenue | 5.32 Million | 1.00 | 4.25 Million | - | - | - |
Other Current Liabilities | 14.54 Million | 15.72 Million | 12.34 Million | 13.43 Million | 13.43 Million | 12.26 Million |
Total Non Current Liabilities | 16.07 Million | 11.48 Million | 11.98 Million | 12.6 Million | 12.6 Million | 13.13 Million |
Long-Term Debt | - | 7.37 Million | 7.87 Million | 8.49 Million | 8.49 Million | 8.86 Million |
Deferred Revenue Non Current | - | -4.11 Million | -4.11 Million | -4.11 Million | -4.11 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.96 Million | 4.11 Million | 4.11 Million | 4.11 Million | 4.11 Million | 837 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 201.16 Million | 195.77 Million | 190.52 Million | 195 Million | 195 Million | 194.72 Million |
Stock Holders Equity | 201.16 Million | 195.77 Million | 190.52 Million | 195 Million | 195 Million | 194.72 Million |
Common Stock | 9.33 Million | 9.36 Million | 9.37 Million | 9.37 Million | 9.37 Million | 9.38 Million |
Retained Earnings | 191.82 Million | 186.41 Million | 181.15 Million | 185.62 Million | 185.62 Million | 185.34 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 201.16 Million | 195.77 Million | 190.52 Million | 195 Million | 195 Million | 194.72 Million |
Capital Lease Obligation | 17.29 Million | 7.37 Million | 7.87 Million | 13.22 Million | 13.22 Million | 13.73 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 21.63 Million | 47.42 Million | 23.6 Million | 13.22 Million | 13.22 Million | 13.73 Million |
Net Debt | 15.36 Million | 42.6 Million | 19.21 Million | -15.15 Million | -15.15 Million | 5.75 Million |
WEST
TIETO
HFUS
AVANTEL
BNTRF
CAHPF