EUR 16.79
(0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.51 Billion | 3.39 Billion | 3.58 Billion | 3.6 Billion | 3.85 Billion | 1.19 Billion |
Total Current Assets | 912.1 Million | 845.8 Million | 884.8 Million | 823.6 Million | 879 Million | 555.1 Million |
Cash And Short Term Investments | 237.2 Million | 273.3 Million | 323.7 Million | 252.3 Million | 178.2 Million | 164.6 Million |
Cash and Cash Equivalents | 219.7 Million | 249.7 Million | 323.7 Million | 252.3 Million | 164.6 Million | 164.6 Million |
Short Term Investments | 17.5 Million | 23.6 Million | -54.4 Million | 34.4 Million | 13.6 Million | -21.1 Million |
Net Receivables | 650.8 Million | 559.9 Million | 489.1 Million | 493 Million | 581.5 Million | 334 Million |
Inventory | 8.6 Million | 5.6 Million | 7.2 Million | 4.9 Million | 5.2 Million | -334 Million |
Other Current Assets | 32.9 Million | 566.9 Million | 64.8 Million | 73.3 Million | 74.7 Million | 200 Thousand |
Total Non-Current Assets | 2.6 Billion | 2.54 Billion | 2.7 Billion | 2.78 Billion | 2.98 Billion | 642.3 Million |
Net PPE | 284.6 Million | 299.1 Million | 279.9 Million | 328.6 Million | 403.4 Million | 92.3 Million |
Good Will And Intangible Assets | 2.24 Billion | 2.18 Billion | 2.33 Billion | 2.35 Billion | 2.46 Billion | 488.2 Million |
Good Will | 1.9 Billion | 1.84 Billion | 1.94 Billion | 1.97 Billion | 2.04 Billion | 442.6 Million |
Intangible Assets | 339.4 Million | 336.8 Million | 388 Million | 385 Million | 424 Million | 45.6 Million |
Long-Term Investments | -5.3 Million | -8.8 Million | 71.7 Million | -14.1 Million | 20.4 Million | 38.1 Million |
Tax Assets | 11.8 Million | 14.6 Million | 19.1 Million | 35.6 Million | 35.9 Million | 23.6 Million |
Other Non Current Assets | 68.6 Million | 59.8 Million | -100 Thousand | 71.8 Million | 54.8 Million | 100 Thousand |
Other Assets | -100 Thousand | - | 100 Thousand | -100 Thousand | 200 Thousand | 200 Thousand |
Total Liabilities | 1.9 Billion | 1.67 Billion | 1.76 Billion | 1.97 Billion | 2.16 Billion | 715.1 Million |
Total Current Liabilities | 1.13 Billion | 816.4 Million | 805.1 Million | 826.2 Million | 1.17 Billion | 474.9 Million |
Account Payables | 206.9 Million | 233.9 Million | 260.8 Million | 189.7 Million | 219.2 Million | 101.5 Million |
Tax Payables | 103.2 Million | 99.3 Million | 101.6 Million | 139.4 Million | 154.9 Million | 55.6 Million |
Short Term Debt | 462.2 Million | 164.7 Million | 94 Million | 111.7 Million | 448 Million | 118.5 Million |
Deferred Revenue | 77.3 Million | 67.2 Million | 449.6 Million | 522.9 Million | 41.9 Million | 55.6 Million |
Other Current Liabilities | 391.4 Million | 350.6 Million | 700 Thousand | 1.9 Million | 464.9 Million | 199.3 Million |
Total Non Current Liabilities | 768.3 Million | 858.2 Million | 961 Million | 1.15 Billion | 993.6 Million | 240.2 Million |
Long-Term Debt | 700.9 Million | 795.3 Million | 875.6 Million | 1.05 Billion | 814.4 Million | 185.5 Million |
Deferred Revenue Non Current | 6.8 Million | 16.9 Million | 47 Million | 46.2 Million | 33.4 Million | 13.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.1 Million | 35.3 Million | 29.3 Million | 29.5 Million | 54 Million | 3.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.61 Billion | 1.71 Billion | 1.82 Billion | 1.62 Billion | 1.69 Billion | 482.5 Million |
Stock Holders Equity | 1.61 Billion | 1.71 Billion | 1.82 Billion | 1.62 Billion | 1.69 Billion | 482.5 Million |
Common Stock | 76.6 Million | 76.6 Million | 76.6 Million | 76.6 Million | 76.6 Million | 76.6 Million |
Retained Earnings | 293 Million | 399.9 Million | 499.6 Million | 304.1 Million | 370.6 Million | 351.7 Million |
Accumulated other comprehensive income | 926.5 Million | 1.01 Billion | 1.13 Billion | 1.06 Billion | 1.15 Billion | -80.5 Million |
Common Stock Equity | 1.61 Billion | 1.71 Billion | 1.82 Billion | 1.62 Billion | 1.69 Billion | 482.5 Million |
Capital Lease Obligation | 211.7 Million | 210 Million | 206.5 Million | 243.1 Million | 298.3 Million | 1.6 Million |
Total Investments | 12.2 Million | 14.8 Million | 17.3 Million | 20.3 Million | 34 Million | 17 Million |
Total Debt | 1.16 Billion | 960 Million | 969.6 Million | 1.16 Billion | 1.26 Billion | 304 Million |
Net Debt | 943.4 Million | 710.3 Million | 645.9 Million | 916.3 Million | 1.09 Billion | 139.4 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.28 Billion | 3.41 Billion | 3.46 Billion | 3.51 Billion | 3.51 Billion | 3.46 Billion |
Total Current Assets | 790.6 Million | 846.1 Million | 931.4 Million | 912.1 Million | 912.1 Million | 882.6 Million |
Cash And Short Term Investments | 185.3 Million | 173.4 Million | 252.4 Million | 237.2 Million | 237.2 Million | 188 Million |
Cash and Cash Equivalents | 168.7 Million | 173.4 Million | 252.4 Million | 219.7 Million | 219.7 Million | 164.4 Million |
Short Term Investments | 16.6 Million | 13.7 Million | 14.4 Million | 17.5 Million | 17.5 Million | 23.6 Million |
Net Receivables | 584.2 Million | 650.8 Million | 655.8 Million | 650.8 Million | 650.8 Million | 685.8 Million |
Inventory | 8 Million | 8.19 Million | 8.9 Million | 8.6 Million | 8.6 Million | 8.8 Million |
Other Current Assets | 597.3 Million | 13.7 Million | 14.3 Million | 32.9 Million | 32.9 Million | 23.6 Million |
Total Non-Current Assets | 2.49 Billion | 2.56 Billion | 2.53 Billion | 2.6 Billion | 2.6 Billion | 2.58 Billion |
Net PPE | 270.3 Million | 281.6 Million | 280.6 Million | 284.6 Million | 284.6 Million | 290.3 Million |
Good Will And Intangible Assets | 2.16 Billion | 2.21 Billion | 2.17 Billion | 2.24 Billion | 2.24 Billion | 2.23 Billion |
Good Will | 1.84 Billion | 1.88 Billion | 1.84 Billion | 1.9 Billion | 1.9 Billion | 1.89 Billion |
Intangible Assets | 316.9 Million | 330.3 Million | 328 Million | 339.4 Million | 339.4 Million | 337.4 Million |
Long-Term Investments | 52.6 Million | 58.6 Million | 62 Million | -5.3 Million | -5.3 Million | 5.2 Million |
Tax Assets | 5.5 Million | 8.5 Million | 10.7 Million | 11.8 Million | 11.8 Million | 9.8 Million |
Other Non Current Assets | 1.1 Million | 1.1 Million | 900 Thousand | 68.6 Million | 68.6 Million | 43.2 Million |
Other Assets | - | - | - | -100 Thousand | -100 Thousand | - |
Total Liabilities | 1.81 Billion | 1.93 Billion | 2.06 Billion | 1.9 Billion | 1.9 Billion | 1.92 Billion |
Total Current Liabilities | 1.03 Billion | 1.48 Billion | 1.29 Billion | 1.13 Billion | 1.13 Billion | 1.15 Billion |
Account Payables | 612.7 Million | 700.8 Million | 802.2 Million | 206.9 Million | 206.9 Million | 672.6 Million |
Tax Payables | 17.5 Million | 13.3 Million | 16 Million | 103.2 Million | 103.2 Million | 19.7 Million |
Short Term Debt | 335 Million | 750.7 Million | 466.9 Million | 462.2 Million | 462.2 Million | 439.3 Million |
Deferred Revenue | 17.5 Million | 13.3 Million | 16 Million | 77.3 Million | - | - |
Other Current Liabilities | 68.4 Million | 19.4 Million | 14.4 Million | 391.4 Million | 468.7 Million | 43 Million |
Total Non Current Liabilities | 783.4 Million | 452.7 Million | 762 Million | 768.3 Million | 768.3 Million | 771.7 Million |
Long-Term Debt | 578.3 Million | 232.6 Million | 537.6 Million | 700.9 Million | 700.9 Million | 708.9 Million |
Deferred Revenue Non Current | 149.8 Million | 156.7 Million | 159.2 Million | 6.8 Million | 6.8 Million | 30 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.1 Million | 34.5 Million | 36.7 Million | 33.1 Million | 33.1 Million | 12.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.46 Billion | 1.47 Billion | 1.4 Billion | 1.61 Billion | 1.61 Billion | 1.53 Billion |
Stock Holders Equity | 1.46 Billion | 1.47 Billion | 1.4 Billion | 1.61 Billion | 1.61 Billion | 1.53 Billion |
Common Stock | 76.6 Million | 76.6 Million | 76.6 Million | 76.6 Million | 76.6 Million | 114.9 Million |
Retained Earnings | 497.2 Million | 459.1 Million | 429.2 Million | 293 Million | 293 Million | 217.6 Million |
Accumulated other comprehensive income | 856 Million | 901.7 Million | 857.5 Million | 926.5 Million | 926.5 Million | 911.1 Million |
Common Stock Equity | 1.46 Billion | 1.47 Billion | 1.4 Billion | 1.61 Billion | 1.61 Billion | 1.53 Billion |
Capital Lease Obligation | 200.2 Million | 156.7 Million | 159.2 Million | 211.7 Million | 211.7 Million | 213.2 Million |
Total Investments | 24 Million | 58.6 Million | 62 Million | 12.2 Million | 12.2 Million | 28.8 Million |
Total Debt | 913.3 Million | 1.14 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.14 Billion |
Net Debt | 744.6 Million | 966.6 Million | 911.3 Million | 943.4 Million | 943.4 Million | 983.8 Million |
HFUS
SOLARA
KEY
CAHPF
GDL
WEST