USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.2 Million | 12.33 Million | 14.3 Million | 15.55 Million | 12.75 Million | 7.67 Million |
Total Current Assets | 3.85 Million | 3.98 Million | 5.75 Million | 3.66 Million | 2.19 Million | 3.38 Million |
Cash And Short Term Investments | 3.37 Million | 2.75 Million | 4.9 Million | 3.33 Million | 2.11 Million | 3.18 Million |
Cash and Cash Equivalents | 340.94 Thousand | 462.78 Thousand | 3.75 Million | 2.21 Million | 895.56 Thousand | 3.18 Million |
Short Term Investments | 3.03 Million | 2.29 Million | 1.15 Million | 1.11 Million | 1.21 Million | 3.11 Million |
Net Receivables | 340.69 Thousand | 1.04 Million | 667.82 Thousand | 170.48 Thousand | 48.93 Thousand | 73.36 Thousand |
Inventory | 127.48 Thousand | - | - | - | - | - |
Other Current Assets | 15 Thousand | 180.6 Thousand | 176.1 Thousand | 157.02 Thousand | 33.48 Thousand | 129.79 Thousand |
Total Non-Current Assets | 9.35 Million | 8.34 Million | 8.55 Million | 11.88 Million | 10.55 Million | 4.28 Million |
Net PPE | 3.75 Million | 202.6 Thousand | 264.78 Thousand | 264.09 Thousand | 272.27 Thousand | 70.78 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.57 Million | 1.66 Million | 4.34 Million | 9.57 Million | 9.86 Million | 2.29 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 21.43 Thousand | 6.48 Million | 3.94 Million | 2.05 Million | 420.79 Thousand | 1.92 Million |
Other Assets | - | - | 0.00 | - | -0.00 | -0.00 |
Total Liabilities | 883.85 Thousand | 814.21 Thousand | 1.16 Million | 650.16 Thousand | 530.52 Thousand | 71.62 Thousand |
Total Current Liabilities | 883.85 Thousand | 735.95 Thousand | 1.03 Million | 478.89 Thousand | 341.16 Thousand | 71.62 Thousand |
Account Payables | - | 347.26 | 490.95 | 129.08 | 136.64 | 62.23 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 49.4 Thousand | 43.18 Thousand | 43.41 Thousand | 33.86 Thousand | - |
Deferred Revenue | - | -347.26 | -490.95 | -129.08 | -136.64 | - |
Other Current Liabilities | 883.85 Thousand | 686.54 Thousand | 990.37 Thousand | 435.48 Thousand | 307.3 Thousand | 71.55 Thousand |
Total Non Current Liabilities | - | 78.26 Thousand | 128.16 Thousand | 171.27 Thousand | 189.35 Thousand | - |
Long-Term Debt | - | 78.26 Thousand | 128.16 Thousand | 171.27 Thousand | 189.35 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | -1.00 | - |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | 12.32 Million | 11.51 Million | 13.14 Million | 14.9 Million | 12.22 Million | 7.6 Million |
Stock Holders Equity | 12.32 Million | 11.51 Million | 13.14 Million | 14.9 Million | 12.22 Million | 7.6 Million |
Common Stock | 37.37 Million | 34.11 Million | 33.13 Million | 30.73 Million | 28.54 Million | 27.63 Million |
Retained Earnings | -31.9 Million | -28.51 Million | -25.62 Million | -19.48 Million | -18.42 Million | -21.86 Million |
Accumulated other comprehensive income | 6.84 Million | 5.91 Million | 5.63 Million | 3.66 Million | 2.11 Million | 1.82 Million |
Common Stock Equity | 12.32 Million | 11.51 Million | 13.14 Million | 14.9 Million | 12.22 Million | 7.6 Million |
Capital Lease Obligation | 1731.00 | 78.26 Thousand | 128.16 Thousand | 171.27 Thousand | 189.35 Thousand | - |
Total Investments | 8.6 Million | 3.95 Million | 5.49 Million | 10.69 Million | 11.08 Million | 2.29 Million |
Total Debt | - | 127.66 Thousand | 171.34 Thousand | 214.68 Thousand | 223.21 Thousand | - |
Net Debt | -340.94 Thousand | -335.12 Thousand | -3.58 Million | -2 Million | -672.35 Thousand | -3.18 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 13.2 Million | 15.64 Million | 16.36 Million | 12.44 Million | 12.33 Million | 12.33 Million |
Total Current Assets | 3.85 Million | 2.47 Million | 3.1 Million | 3.19 Million | 3.98 Million | 3.98 Million |
Cash And Short Term Investments | 3.37 Million | 2.18 Million | 2.79 Million | 2.49 Million | 2.75 Million | 2.75 Million |
Cash and Cash Equivalents | 340.94 Thousand | 1.05 Million | 1.67 Million | 767.8 Thousand | 462.78 Thousand | 462.78 Thousand |
Short Term Investments | 3.03 Million | 1.12 Million | 1.11 Million | 1.72 Million | 2.29 Million | 2.29 Million |
Net Receivables | 340.69 Thousand | 208.45 Thousand | 214.21 Thousand | 532.17 Thousand | 1.04 Million | 1.04 Million |
Inventory | 127.48 Thousand | - | - | - | - | - |
Other Current Assets | 15 Thousand | 81.1 Thousand | 93.43 Thousand | 169.12 Thousand | 180.6 Thousand | 180.6 Thousand |
Total Non-Current Assets | 9.35 Million | 13.17 Million | 13.26 Million | 9.25 Million | 8.34 Million | 8.34 Million |
Net PPE | 3.75 Million | 167.89 Thousand | 186.54 Thousand | 185.46 Thousand | 202.6 Thousand | 202.6 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.57 Million | 6.55 Million | 7.36 Million | 1.36 Million | 1.66 Million | 1.66 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 21.43 Thousand | 6.45 Million | 5.7 Million | 7.69 Million | 6.48 Million | 6.48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 883.85 Thousand | 785.63 Thousand | 792.58 Thousand | 656.41 Thousand | 814.21 Thousand | 814.21 Thousand |
Total Current Liabilities | 883.85 Thousand | 741.96 Thousand | 739.05 Thousand | 591.21 Thousand | 735.95 Thousand | 735.95 Thousand |
Account Payables | - | 422.36 Thousand | 158.99 | 260.45 | 347.26 | 347.26 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 49.32 Thousand | 50.06 Thousand | 50.59 Thousand | 49.4 Thousand | 49.4 Thousand |
Deferred Revenue | - | -422.36 Thousand | -158.99 | -260.45 | -347.26 | -347.26 |
Other Current Liabilities | 883.85 Thousand | 692.64 Thousand | 688.98 Thousand | 540.61 Thousand | 686.54 Thousand | 686.54 Thousand |
Total Non Current Liabilities | - | 43.66 Thousand | 53.53 Thousand | 65.2 Thousand | 78.26 Thousand | 78.26 Thousand |
Long-Term Debt | - | 43.66 Thousand | 53.53 Thousand | 65.2 Thousand | 78.26 Thousand | 78.26 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 12.32 Million | 14.85 Million | 15.57 Million | 11.79 Million | 11.51 Million | 11.51 Million |
Stock Holders Equity | 12.32 Million | 14.85 Million | 15.57 Million | 11.79 Million | 11.51 Million | 11.51 Million |
Common Stock | 37.37 Million | 35.63 Million | 35.53 Million | 34.8 Million | 34.11 Million | 34.11 Million |
Retained Earnings | -31.9 Million | -27.09 Million | -26.26 Million | -28.93 Million | -28.51 Million | -28.51 Million |
Accumulated other comprehensive income | 6.84 Million | 6.32 Million | 6.3 Million | 5.92 Million | 5.91 Million | 5.91 Million |
Common Stock Equity | 12.32 Million | 14.85 Million | 15.57 Million | 11.79 Million | 11.51 Million | 11.51 Million |
Capital Lease Obligation | 1731.00 | 43.66 Thousand | 53.53 Thousand | 65.2 Thousand | 78.26 Thousand | 78.26 Thousand |
Total Investments | 8.6 Million | 7.68 Million | 8.48 Million | 3.09 Million | 3.95 Million | 3.95 Million |
Total Debt | - | 92.99 Thousand | 103.6 Thousand | 115.8 Thousand | 127.66 Thousand | 127.66 Thousand |
Net Debt | -340.94 Thousand | -959.8 Thousand | -1.57 Million | -652 Thousand | -335.12 Thousand | -335.12 Thousand |
CAHPF
GDL
WEST
RRI
SWELECTES
AVANTEL