USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 76.02 Thousand | 74.87 Thousand | 69.06 Thousand | 62.02 Thousand | 23.47 Thousand | 28.11 Thousand |
Gross Profit | -76.02 Thousand | -74.87 Thousand | -69.06 Thousand | -62.02 Thousand | -23.47 Thousand | -28.11 Thousand |
Operating Expenses | 3.29 Million | 1.16 Million | 1.06 Million | 1.08 Million | 814.29 Thousand | 1.06 Million |
Selling, General and Administrative Expenses | 919.03 Thousand | 1.16 Million | 1.06 Million | 1.08 Million | 814.29 Thousand | 1.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 68.85 Thousand | 33.65 Thousand | 57.32 Thousand | 12 Thousand | 9785.00 | 3460.00 |
Cost and Expenses | 1.02 Million | 1.24 Million | 1.13 Million | 1.14 Million | 837.77 Thousand | 1.09 Million |
Operating Income | -986.41 Thousand | -1.24 Million | -1.13 Million | -1.14 Million | -837.77 Thousand | -1.09 Million |
Interest Expense | 15.85 Thousand | 20.13 Thousand | 23.62 Thousand | - | - | - |
Income Tax Expense | -319.66 Thousand | -222.89 Thousand | -249.12 Thousand | -26.52 Thousand | 3.00 | -110.56 Thousand |
Earnings before Tax | -3.21 Million | -6.36 Million | -1.31 Million | 3.4 Million | -1.33 Million | 1.96 Million |
Net Income | -2.89 Million | -6.13 Million | -1.06 Million | 3.43 Million | -1.33 Million | 2.07 Million |
Earnings Per Share Basic | -0.02 | -0.05 | -0.01 | 0.04 | -0.02 | 0.03 |
Earnings Per Share Diluted | -0.02 | -0.05 | -0.01 | 0.04 | -0.02 | 0.03 |
Weighted Average Shares Outstanding | 144.96 Million | 126.19 Million | 100.42 Million | 85.96 Million | 84.05 Million | 82.3 Million |
Weighted Average Shares Outstanding (Diluted) | 144.96 Million | 126.19 Million | 100.42 Million | 85.96 Million | 84.05 Million | 82.3 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -922.03 Thousand | -1.16 Million | -1.06 Million | -1.08 Million | -814.29 Thousand | -1.06 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 18.85 Thousand | 18.65 Thousand | 20.15 Thousand | 17.14 Thousand | 76.02 Thousand | 19 Thousand |
Gross Profit | -18.85 Thousand | -18.65 Thousand | -20.15 Thousand | -17.14 Thousand | -76.02 Thousand | -19 Thousand |
Operating Expenses | 346.35 Thousand | 352.66 Thousand | 305.07 Thousand | 203.37 Thousand | 922.02 Thousand | 183.6 Thousand |
Selling, General and Administrative Expenses | 342.82 Thousand | 352.66 Thousand | 305.07 Thousand | 203.37 Thousand | - | 183.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3525.00 | 75.4 Thousand | 1599.00 | 18.22 Thousand | 68.85 Thousand | 32.15 Thousand |
Cost and Expenses | 365.2 Thousand | 371.31 Thousand | 325.22 Thousand | 220.51 Thousand | 998.05 Thousand | 202.61 Thousand |
Operating Income | -365.2 Thousand | -371.31 Thousand | -325.23 Thousand | -220.51 Thousand | -998.06 Thousand | -202.61 Thousand |
Interest Expense | - | 2625.00 | 2922.00 | 3264.00 | 15.85 Thousand | 3568.00 |
Income Tax Expense | -270.27 Thousand | -229.72 Thousand | -171.08 Thousand | -88.23 Thousand | -319.66 Thousand | -104.66 Thousand |
Earnings before Tax | -5.07 Million | -1.05 Million | 2.52 Million | -503.71 Thousand | -3.21 Million | -647.68 Thousand |
Net Income | -4.8 Million | -834.25 Thousand | 2.67 Million | -415.47 Thousand | -2.89 Million | -543.02 Thousand |
Earnings Per Share Basic | -0.03 | -0.00 | 0.02 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.00 | 0.02 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 189.13 Million | 172.97 Million | 166.48 Million | 150.98 Million | 144.96 Million | 150.06 Million |
Weighted Average Shares Outstanding (Diluted) | 189.13 Million | 172.97 Million | 168.41 Million | 150.98 Million | 144.96 Million | 150.06 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -346.35 Thousand | -352.66 Thousand | -305.07 Thousand | -203.37 Thousand | - | -183.6 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
CAHPF
GDL
WEST
RRI
SWELECTES
AVANTEL