Avantel Limited (AVANTEL.BO)
INR 165.3
(-1.78%)
INR 165.3
(-1.78%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.24 Billion | 1.54 Billion | 1.04 Billion | 776.12 Million | 517.7 Million | 504.33 Million |
| Cost of Revenue | 920.28 Million | 631.8 Million | 539.45 Million | 391.66 Million | 195.12 Million | 200.04 Million |
| Gross Profit | 1.32 Billion | 912.7 Million | 509.36 Million | 384.46 Million | 322.58 Million | 304.28 Million |
| Operating Expenses | 169.81 Million | 502.18 Million | 283.01 Million | 193 Million | 195.48 Million | 184.05 Million |
| Selling, General and Administrative Expenses | 458.02 Million | 48.06 Million | 32.48 Million | 26.27 Million | 30.13 Million | 33.06 Million |
| Research and Development Expenses | 22.31 Million | 70.45 Million | 60.46 Million | 1.37 Million | 2.12 Million | 3.88 Million |
| Other Expenses | - | 4.78 Million | 871 Thousand | 47.73 Thousand | 392.4 Thousand | 2.48 Million |
| Cost and Expenses | 1.42 Billion | 1.13 Billion | 822.46 Million | 584.66 Million | 390.6 Million | 384.09 Million |
| Operating Income | 758.94 Million | 415.31 Million | 229.94 Million | 188.68 Million | 134.38 Million | 149.62 Million |
| Interest Expense | 41.78 Million | 48.62 Million | 5.01 Million | 3.63 Million | 3.85 Million | 2799.00 |
| Income Tax Expense | 189.87 Million | 98.3 Million | 44.91 Million | 31.69 Million | 22.55 Million | 28.27 Million |
| Earnings before Tax | 715.42 Million | 366.68 Million | 224.68 Million | 185.03 Million | 130.12 Million | 123.35 Million |
| Net Income | 525.54 Million | 268.37 Million | 179.77 Million | 153.33 Million | 107.57 Million | 95.07 Million |
| Earnings Per Share Basic | 2.16 | 1.10 | 0.74 | 0.63 | 0.44 | 0.39 |
| Earnings Per Share Diluted | 2.14 | 1.10 | 0.74 | 0.63 | 0.44 | 0.39 |
| Weighted Average Shares Outstanding | 243.26 Million | 243.26 Million | 243.26 Million | 243.26 Million | 243.26 Million | 243.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 245.19 Million | 243.26 Million | 243.26 Million | 243.26 Million | 243.26 Million | 243.26 Million |
| Gross Margin | 0.59 | 0.59 | 0.49 | 0.50 | 0.62 | 0.60 |
| EBIT Margin | 0.36 | 0.31 | 0.26 | 0.28 | 0.31 | 0.29 |
| Profit Margin | 0.23 | 0.17 | 0.17 | 0.20 | 0.21 | 0.19 |
| EBITDA | 817.96 Million | 466.25 Million | 270.22 Million | 230.48 Million | 165.77 Million | 142.16 Million |
| Earnings Before Tax Margin | 0.34 | 0.27 | 0.22 | 0.24 | 0.26 | 0.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 774.2 Million | 517.64 Million | 417.6 Million | 2.24 Billion | 593.25 Million | 543.32 Million |
| Cost of Revenue | 168.51 Million | 188.29 Million | 164.76 Million | 1.2 Billion | 177.21 Million | 137.89 Million |
| Gross Profit | 605.68 Million | 329.34 Million | 252.84 Million | 1.04 Billion | 416.03 Million | 405.43 Million |
| Operating Expenses | 288.4 Million | 213.29 Million | 95.88 Million | 298.7 Million | 189.97 Million | 172.24 Million |
| Selling, General and Administrative Expenses | 160.83 Million | 104.85 Million | 95.88 Million | - | 80.98 Million | 67.65 Million |
| Research and Development Expenses | - | - | 22.31 Million | - | - | - |
| Other Expenses | 288.4 Million | - | 4.61 Million | 14.21 Million | 3.58 Million | 3.95 Million |
| Cost and Expenses | 456.91 Million | 401.58 Million | 260.64 Million | 1.5 Billion | 367.18 Million | 310.13 Million |
| Operating Income | 317.28 Million | 113.06 Million | 156.96 Million | 742.98 Million | 229.65 Million | 237.15 Million |
| Interest Expense | 7.19 Million | 6.43 Million | 3.05 Million | 41.78 Million | 8.7 Million | 15.13 Million |
| Income Tax Expense | 86.03 Million | 35.81 Million | 36.99 Million | 189.87 Million | 57.73 Million | 61.28 Million |
| Earnings before Tax | 315.02 Million | 109.61 Million | 158.52 Million | 715.42 Million | 220.94 Million | 222.01 Million |
| Net Income | 228.99 Million | 73.8 Million | 121.52 Million | 525.54 Million | 163.21 Million | 160.73 Million |
| Earnings Per Share Basic | 0.94 | 0.30 | 0.50 | - | 0.67 | 0.66 |
| Earnings Per Share Diluted | 0.93 | 0.30 | 0.50 | - | 0.67 | 0.66 |
| Weighted Average Shares Outstanding | 243.6 Million | 246.02 Million | 247.74 Million | 245.58 Million | 243.26 Million | 243.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 246.22 Million | 246.02 Million | 247.74 Million | 245.58 Million | 243.26 Million | 243.27 Million |
| Gross Margin | 0.78 | 0.64 | 0.61 | 0.46 | 0.70 | 0.75 |
| EBIT Margin | 0.45 | 0.25 | 0.43 | - | 0.42 | 0.47 |
| Profit Margin | 0.30 | 0.14 | 0.29 | 0.23 | 0.28 | 0.30 |
| EBITDA | 351.8 Million | 130.27 Million | 181.49 Million | - | 248.02 Million | 253.52 Million |
| Earnings Before Tax Margin | 0.41 | 0.22 | 0.38 | 0.33 | 0.39 | 0.44 |
BNTRF
CAHPF
GDL
ASY
RRI
SWELECTES