CAD 7.05
(0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.86 Million | 26.93 Million | 22.41 Million | 31.41 Million | 14.14 Million | 22.95 Million |
Total Current Assets | 26.85 Million | 26.72 Million | 22.38 Million | 31.41 Million | 13.88 Million | 22.95 Million |
Cash And Short Term Investments | 13.26 Million | 23.77 Million | 21.1 Million | 30.34 Million | 13.65 Million | 22.78 Million |
Cash and Cash Equivalents | 13.26 Million | 23.77 Million | 21.1 Million | 30.34 Million | 13.65 Million | 22.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.81 Million | 1.54 Million | - | - | - | - |
Inventory | 2.15 Million | 576 Thousand | - | - | - | - |
Other Current Assets | 44 Thousand | 63 Thousand | 253 Thousand | 276 Thousand | 234 Thousand | 169 Thousand |
Total Non-Current Assets | 6000.00 | 211 Thousand | 27 Thousand | - | 262 Thousand | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6000.00 | 211 Thousand | 27 Thousand | - | 262 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 38.48 Million | 29.5 Million | 6.64 Million | 2.34 Million | 2.27 Million | 1.63 Million |
Total Current Liabilities | 7.55 Million | 4.6 Million | 1.65 Million | 2.34 Million | 2.27 Million | 1.63 Million |
Account Payables | 3.77 Million | 2.39 Million | 777 Thousand | 1.57 Million | 1.61 Million | 1.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21 Thousand | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.75 Million | 2.21 Million | 877 Thousand | 776 Thousand | 659 Thousand | 605 Thousand |
Total Non Current Liabilities | 30.93 Million | 24.89 Million | 4.98 Million | - | - | 1.03 Million |
Long-Term Debt | 30.93 Million | 24.89 Million | 4.98 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -24.89 Million | -4.98 Million | - | - | 1.03 Million |
Other Liabilities | - | - | - | - | - | -1.03 Million |
Total Equity | -11.62 Million | -2.56 Million | 15.77 Million | 29.07 Million | 11.87 Million | 21.31 Million |
Stock Holders Equity | -11.62 Million | -2.56 Million | 15.77 Million | 29.07 Million | 11.87 Million | 21.31 Million |
Common Stock | 144.3 Million | 142.59 Million | 140.8 Million | 140.73 Million | 106.39 Million | 106.39 Million |
Retained Earnings | -219.24 Million | -203.2 Million | -179.48 Million | -162.14 Million | -144.03 Million | -131.25 Million |
Accumulated other comprehensive income | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million |
Common Stock Equity | -11.62 Million | -2.56 Million | 15.77 Million | 29.07 Million | 11.87 Million | 21.31 Million |
Capital Lease Obligation | 23 Thousand | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 30.95 Million | 24.89 Million | 4.98 Million | - | - | - |
Net Debt | 17.68 Million | 1.12 Million | -16.11 Million | -30.34 Million | -13.65 Million | -22.78 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 63.16 Million | 69.19 Million | 26.86 Million | 26.86 Million | 19.02 Million | 19.43 Million |
Total Current Assets | 62.17 Million | 68.17 Million | 26.85 Million | 26.85 Million | 18.94 Million | 19.33 Million |
Cash And Short Term Investments | 43.05 Million | 51.18 Million | 13.26 Million | 13.26 Million | 12.39 Million | 14.95 Million |
Cash and Cash Equivalents | 43.05 Million | 51.18 Million | 13.26 Million | 13.26 Million | 12.39 Million | 14.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.31 Million | 10.27 Million | 8.81 Million | 8.81 Million | 4.52 Million | 2.44 Million |
Inventory | 2.14 Million | 2.06 Million | 2.15 Million | 2.15 Million | 1.75 Million | 1.43 Million |
Other Current Assets | 283 Thousand | 161 Thousand | 44 Thousand | 44 Thousand | 20 Thousand | 32 Thousand |
Total Non-Current Assets | 989 Thousand | 1.02 Million | 6000.00 | 6000.00 | 82 Thousand | 106 Thousand |
Net PPE | - | - | - | - | 29 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 989 Thousand | 1.02 Million | 6000.00 | 6000.00 | 53 Thousand | 106 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 64.51 Million | 66.17 Million | 38.48 Million | 38.48 Million | 29.55 Million | 29.16 Million |
Total Current Liabilities | 7.74 Million | 9.83 Million | 7.55 Million | 7.55 Million | 3.91 Million | 3.77 Million |
Account Payables | 4.44 Million | 5.2 Million | 3.77 Million | 3.77 Million | 2.94 Million | 3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12 Thousand | 17 Thousand | 21 Thousand | 21 Thousand | 21 Thousand | - |
Deferred Revenue | 252 Thousand | 252 Thousand | - | - | - | - |
Other Current Liabilities | 3.03 Million | 4.36 Million | 3.75 Million | 3.75 Million | 951 Thousand | 773 Thousand |
Total Non Current Liabilities | 56.76 Million | 56.34 Million | 30.93 Million | 30.93 Million | 25.64 Million | 25.38 Million |
Long-Term Debt | 31.77 Million | 31.34 Million | 30.93 Million | 30.93 Million | 25.64 Million | 25.38 Million |
Deferred Revenue Non Current | 24.99 Million | 24.99 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.99 Million | 24.99 Million | - | - | - | -25.38 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.35 Million | 3.01 Million | -11.62 Million | -11.62 Million | -10.53 Million | -9.72 Million |
Stock Holders Equity | -1.35 Million | 3.01 Million | -11.62 Million | -11.62 Million | -10.53 Million | -9.72 Million |
Common Stock | 145.28 Million | 144.93 Million | 144.3 Million | 144.3 Million | 143.56 Million | 143.34 Million |
Retained Earnings | -211.96 Million | -206.4 Million | -219.24 Million | -219.24 Million | -216.56 Million | -214.69 Million |
Accumulated other comprehensive income | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million |
Common Stock Equity | -1.35 Million | 3.01 Million | -11.62 Million | -11.62 Million | -10.53 Million | -9.72 Million |
Capital Lease Obligation | 12 Thousand | 17 Thousand | 23 Thousand | 23 Thousand | 28 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 31.78 Million | 31.36 Million | 30.95 Million | 30.95 Million | 25.66 Million | 25.38 Million |
Net Debt | -11.26 Million | -19.81 Million | 17.68 Million | 17.68 Million | 13.26 Million | 10.42 Million |
ADVLIFE
180640
CBIA
FUGI
NINE
KAYNES