INR 7458.5
(5.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.65 Billion | 14.18 Billion | 6.22 Billion | 4.19 Billion | 3.78 Billion | 3.64 Billion |
Total Current Assets | 25.86 Billion | 12.3 Billion | 4.86 Billion | 3.19 Billion | 2.9 Billion | 3 Billion |
Cash And Short Term Investments | 15.51 Billion | 4.93 Billion | 164.01 Million | 118.31 Million | 85.2 Million | 323.67 Million |
Cash and Cash Equivalents | 194.11 Million | 280.31 Million | 68.74 Million | 30.5 Million | 7.43 Million | 261.06 Million |
Short Term Investments | 15.31 Billion | 4.65 Billion | 95.27 Million | 87.81 Million | 77.77 Million | 62.61 Million |
Net Receivables | 3.65 Billion | 2.33 Billion | 2.43 Billion | 1.24 Billion | 1.3 Billion | 1.29 Billion |
Inventory | 5.48 Billion | 4.13 Billion | 2.26 Billion | 1.63 Billion | 1.51 Billion | 1.32 Billion |
Other Current Assets | 1.21 Billion | 900.12 Million | 960 Thousand | 1.43 Billion | 10 Thousand | 59.56 Million |
Total Non-Current Assets | 6.78 Billion | 1.87 Billion | 1.36 Billion | 1 Billion | 876.62 Million | 645.46 Million |
Net PPE | 3.62 Billion | 1.18 Billion | 864.39 Million | 659.29 Million | 638.37 Million | 493.55 Million |
Good Will And Intangible Assets | 620.39 Million | 426.18 Million | 352.26 Million | 266.56 Million | 138.29 Million | 72.96 Million |
Good Will | 151.69 Million | 23.44 Million | 23.44 Million | 23.44 Million | 23.44 Million | 23.44 Million |
Intangible Assets | 468.7 Million | 402.74 Million | 328.82 Million | 243.12 Million | 114.85 Million | 49.52 Million |
Long-Term Investments | -13.96 Billion | 32.75 Million | 15.16 Million | 16.89 Million | -61.8 Million | 30.51 Million |
Tax Assets | 15.4 Billion | 80.67 Million | 128.73 Million | 58.99 Million | 161.77 Million | 15.17 Million |
Other Non Current Assets | 1.09 Billion | 155.82 Million | 10 Thousand | -10 Thousand | -10 Thousand | 33.27 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 7.76 Billion | 4.58 Billion | 4.18 Billion | 2.79 Billion | 2.74 Billion | 2.71 Billion |
Total Current Liabilities | 7.36 Billion | 4.15 Billion | 3.62 Billion | 2.47 Billion | 2.45 Billion | 2.3 Billion |
Account Payables | 3.61 Billion | 2.22 Billion | 1.64 Billion | 954.32 Million | 920.81 Million | 899.32 Million |
Tax Payables | - | - | 155.53 Million | 16.45 Million | 7.85 Million | 7.32 Million |
Short Term Debt | 2.98 Billion | 1.24 Billion | 1.43 Billion | 1.24 Billion | 1.34 Billion | 1.26 Billion |
Deferred Revenue | 261.73 Million | 117.19 Million | -1.43 Billion | -1.24 Billion | 189.66 Million | 30.72 Million |
Other Current Liabilities | 508.59 Million | 563.23 Million | 1.98 Billion | 1.52 Billion | -10 Thousand | 112.54 Million |
Total Non Current Liabilities | 404.82 Million | 432.24 Million | 565.64 Million | 319.64 Million | 294.33 Million | 410.65 Million |
Long-Term Debt | 243.65 Million | 304.99 Million | 456.14 Million | 235.22 Million | 188.13 Million | 295.46 Million |
Deferred Revenue Non Current | - | 200.76 Million | 334.54 Million | 202.87 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 59.57 Million | -150.42 Million | -292.79 Million | -170.86 Million | 27.14 Million | 23.41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.88 Billion | 9.6 Billion | 2.03 Billion | 1.39 Billion | 1.03 Billion | 934.05 Million |
Stock Holders Equity | 24.86 Billion | 9.59 Billion | 2.02 Billion | 1.38 Billion | 1.02 Billion | 927.43 Million |
Common Stock | 639.18 Million | 581.42 Million | 465.37 Million | 78.8 Million | 68 Million | 68 Million |
Retained Earnings | 4.09 Billion | 2.26 Billion | 1.31 Billion | 897 Million | 803.35 Million | 709.76 Million |
Accumulated other comprehensive income | 24.22 Billion | 156.61 Million | 142.24 Million | 144.07 Million | 148.12 Million | 142.16 Million |
Common Stock Equity | 24.86 Billion | 9.59 Billion | 2.02 Billion | 1.38 Billion | 1.02 Billion | 927.43 Million |
Capital Lease Obligation | 164.79 Million | 188.43 Million | 195.31 Million | 89.79 Million | 93.74 Million | - |
Total Investments | 1.35 Billion | 43.79 Million | 15.16 Million | 16.89 Million | 15.97 Million | 93.12 Million |
Total Debt | 3.22 Billion | 1.54 Billion | 1.89 Billion | 1.48 Billion | 1.53 Billion | 1.55 Billion |
Net Debt | 3.03 Billion | 1.26 Billion | 1.82 Billion | 1.45 Billion | 1.52 Billion | 1.29 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 37.96 Billion | - | 32.65 Billion | 32.65 Billion | - | 16.35 Billion |
Total Current Assets | 27.02 Billion | 15.25 Billion | 25.86 Billion | 25.86 Billion | 4.5 Billion | 13.68 Billion |
Cash And Short Term Investments | 12.71 Billion | 15.25 Billion | 15.51 Billion | 15.51 Billion | 4.5 Billion | 4.67 Billion |
Cash and Cash Equivalents | 449.65 Million | -15.25 Billion | 194.11 Million | 194.11 Million | -4.5 Billion | 126.04 Million |
Short Term Investments | 12.26 Billion | 30.51 Billion | 15.31 Billion | 15.31 Billion | 9 Billion | 4.54 Billion |
Net Receivables | 5.3 Billion | - | 3.65 Billion | 3.65 Billion | - | 2.15 Billion |
Inventory | 7.12 Billion | - | 5.48 Billion | 5.48 Billion | - | 5.51 Billion |
Other Current Assets | 7.17 Billion | - | 1.21 Billion | 1.21 Billion | - | 1.34 Billion |
Total Non-Current Assets | 10.93 Billion | -15.25 Billion | 6.78 Billion | 6.78 Billion | -4.5 Billion | 2.66 Billion |
Net PPE | 5.19 Billion | - | 3.62 Billion | 3.62 Billion | - | 1.82 Billion |
Good Will And Intangible Assets | 730.12 Million | - | 620.39 Million | 620.39 Million | - | 434.84 Million |
Good Will | 151.69 Million | - | 151.69 Million | 151.69 Million | - | 23.44 Million |
Intangible Assets | 578.43 Million | - | 468.7 Million | 468.7 Million | - | 411.4 Million |
Long-Term Investments | 1.41 Billion | - | -13.96 Billion | -13.96 Billion | - | -4.49 Billion |
Tax Assets | -1.41 Billion | - | 15.4 Billion | 15.4 Billion | - | 4.62 Billion |
Other Non Current Assets | 5 Billion | -15.25 Billion | 1.09 Billion | 1.09 Billion | -4.5 Billion | 276.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.95 Billion | -24.88 Billion | 7.76 Billion | 7.76 Billion | - | 6.18 Billion |
Total Current Liabilities | 11.19 Billion | - | 7.36 Billion | 7.36 Billion | - | 5.76 Billion |
Account Payables | 4.05 Billion | - | 3.61 Billion | 3.61 Billion | - | 2.64 Billion |
Tax Payables | 9.07 Million | - | - | - | - | - |
Short Term Debt | 6.39 Billion | - | 2.98 Billion | 2.98 Billion | - | 2.48 Billion |
Deferred Revenue | 9.07 Million | - | 261.73 Million | 261.73 Million | - | 187.37 Million |
Other Current Liabilities | 731.99 Million | - | 508.59 Million | 508.59 Million | - | 441.31 Million |
Total Non Current Liabilities | 756.49 Million | -24.88 Billion | 404.82 Million | 404.82 Million | - | 419.25 Million |
Long-Term Debt | 433.13 Million | - | 243.65 Million | 243.65 Million | - | 296.82 Million |
Deferred Revenue Non Current | 122.85 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 75.29 Million | -24.88 Billion | 59.57 Million | 59.57 Million | - | 65.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.01 Billion | 24.88 Billion | 24.88 Billion | 24.88 Billion | 10.17 Billion | 10.17 Billion |
Stock Holders Equity | 25.99 Billion | 24.88 Billion | 24.86 Billion | 24.86 Billion | 10.17 Billion | 10.15 Billion |
Common Stock | 640.11 Million | - | 639.18 Million | 639.18 Million | - | 581.42 Million |
Retained Earnings | - | - | 4.09 Billion | 4.09 Billion | - | 2.95 Billion |
Accumulated other comprehensive income | - | 24.86 Billion | 24.22 Billion | 24.22 Billion | 10.15 Billion | 26.52 Million |
Common Stock Equity | 25.99 Billion | 24.88 Billion | 24.86 Billion | 24.86 Billion | 10.17 Billion | 10.15 Billion |
Capital Lease Obligation | 154.86 Million | - | 164.79 Million | 164.79 Million | - | 192.85 Million |
Total Investments | 1.41 Billion | 30.51 Billion | 1.35 Billion | 1.35 Billion | 9 Billion | 54.26 Million |
Total Debt | 6.82 Billion | - | 3.22 Billion | 3.22 Billion | - | 2.78 Billion |
Net Debt | 6.37 Billion | 15.25 Billion | 3.03 Billion | 3.03 Billion | 4.5 Billion | 2.65 Billion |
FRX
ADVLIFE
180640
UNISTRMU
FUGI
NINE