CAD 23.55
(-1.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.52 Billion | 7.58 Billion | 5.76 Billion | 5.5 Billion | 6.11 Billion | 6.52 Billion |
Cost of Revenue | 5.4 Billion | 4.56 Billion | 3.6 Billion | 3.13 Billion | 3.48 Billion | 3.87 Billion |
Gross Profit | 1.11 Billion | 3.02 Billion | 2.16 Billion | 2.37 Billion | 2.62 Billion | 2.65 Billion |
Operating Expenses | 1.49 Billion | 1.31 Billion | 1.23 Billion | 1.19 Billion | 1.24 Billion | 1.25 Billion |
Selling, General and Administrative Expenses | -35 Million | 15 Million | - | 2 Million | 2 Million | 27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.46 Billion | 1.31 Billion | 1.23 Billion | 1.19 Billion | 1.24 Billion | -23 Million |
Cost and Expenses | 5.76 Billion | 5.88 Billion | 4.83 Billion | 4.33 Billion | 4.73 Billion | 5.12 Billion |
Operating Income | 1.79 Billion | 1.62 Billion | 930 Million | 1.93 Billion | 1.34 Billion | 1.39 Billion |
Interest Expense | 938 Million | 709 Million | 611 Million | 679 Million | 738 Million | 713 Million |
Income Tax Expense | 128 Million | 185 Million | -6 Million | 341 Million | 61 Million | 69 Million |
Earnings before Tax | 1.17 Billion | 1.19 Billion | 555 Million | 1.32 Billion | 771 Million | 816 Million |
Net Income | 1.04 Billion | 1 Billion | 560 Million | 983 Million | 708 Million | 746 Million |
Earnings Per Share Basic | 3.57 | 3.56 | 1.98 | 3.79 | 2.76 | 3.20 |
Earnings Per Share Diluted | 3.57 | 3.55 | 1.98 | 3.78 | 2.76 | 3.19 |
Weighted Average Shares Outstanding | 273.6 Million | 265.5 Million | 257.2 Million | 247.8 Million | 239.9 Million | 233 Million |
Weighted Average Shares Outstanding (Diluted) | 273.8 Million | 265.89 Million | 257.6 Million | 248.2 Million | 240.5 Million | 234 Million |
Gross Margin | 0.17 | 0.40 | 0.38 | 0.43 | 0.43 | 0.41 |
EBIT Margin | 0.44 | 0.37 | 0.35 | 0.51 | 0.40 | 0.38 |
Profit Margin | 0.16 | 0.13 | 0.10 | 0.18 | 0.12 | 0.11 |
EBITDA | 2.88 Billion | 2.68 Billion | 1.85 Billion | 2.08 Billion | 2.25 Billion | 2.44 Billion |
Earnings Before Tax Margin | 0.27 | 0.21 | 0.16 | 0.35 | 0.22 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.62 Billion | 1.85 Billion | 6.52 Billion | 1.84 Billion | 1.74 Billion | 1.41 Billion |
Cost of Revenue | 1.31 Billion | 1.46 Billion | 5.4 Billion | 1.37 Billion | 1.33 Billion | 925 Million |
Gross Profit | 317 Million | 396 Million | 1.11 Billion | 469 Million | 403 Million | 493 Million |
Operating Expenses | 109 Million | 106 Million | 433 Million | 107 Million | 1.46 Billion | 370 Million |
Selling, General and Administrative Expenses | -9 Million | - | - | 27 Million | - | -7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -109 Million | -106 Million | -433 Million | -107 Million | -117 Million | 57 Million |
Cost and Expenses | 1.41 Billion | 1.56 Billion | 5.84 Billion | 1.48 Billion | 1.46 Billion | 1.29 Billion |
Operating Income | 208 Million | 290 Million | 686 Million | 362 Million | 272 Million | 123 Million |
Interest Expense | 243 Million | 249 Million | 943 Million | 241 Million | 235 Million | 228 Million |
Income Tax Expense | 21 Million | 28 Million | 128 Million | 51 Million | -64 Million | -51 Million |
Earnings before Tax | 168 Million | 253 Million | 1.17 Billion | 358 Million | 37 Million | -7 Million |
Net Income | 147 Million | 225 Million | 1.04 Billion | 355 Million | 101 Million | 44 Million |
Earnings Per Share Basic | 0.45 | 0.73 | - | 1.04 | 0.37 | 0.16 |
Earnings Per Share Diluted | 0.45 | 0.73 | - | 1.04 | 0.37 | 0.16 |
Weighted Average Shares Outstanding | 287.3 Million | 285.1 Million | 273.6 Million | 277.7 Million | 273.6 Million | 272.3 Million |
Weighted Average Shares Outstanding (Diluted) | 287.4 Million | 285.2 Million | 273.8 Million | 277.88 Million | 273.8 Million | 272.6 Million |
Gross Margin | 0.19 | 0.21 | 0.17 | 0.25 | 0.23 | 0.35 |
EBIT Margin | 0.31 | 0.31 | - | 0.34 | 0.16 | 0.34 |
Profit Margin | 0.09 | 0.12 | 0.16 | 0.19 | 0.06 | 0.03 |
EBITDA | 501 Million | 576 Million | - | 628 Million | 272 Million | 485 Million |
Earnings Before Tax Margin | 0.13 | 0.16 | 0.11 | 0.20 | 0.16 | 0.09 |
MHO
HDVY
MRF
AVTBF
DNPUF
3918